[KSK] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
15-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 73.19%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 800,245 895,054 865,191 870,062 932,538 0 -
PBT 83,655 5,522 132,938 140,708 138,474 0 -
Tax 17,606 -4,218 -39,540 -42,141 -96,173 0 -
NP 101,261 1,304 93,398 98,567 42,301 0 -
-
NP to SH 101,261 1,304 93,398 98,567 93,376 0 -
-
Tax Rate -21.05% 76.39% 29.74% 29.95% 69.45% - -
Total Cost 698,984 893,750 771,793 771,495 890,237 0 -
-
Net Worth 218,644 441,911 555,740 551,945 446,432 0 -
Dividend
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 27,434 135,473 - - -
Div Payout % - - 29.37% 137.44% - - -
Equity
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 218,644 441,911 555,740 551,945 446,432 0 -
NOSH 1,491,435 1,448,888 1,499,165 1,500,258 1,363,153 0 -
Ratio Analysis
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.65% 0.15% 10.80% 11.33% 4.54% 0.00% -
ROE 46.31% 0.30% 16.81% 17.86% 20.92% 0.00% -
Per Share
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 53.66 61.78 57.71 57.99 68.41 0.00 -
EPS 6.80 0.09 6.23 6.57 6.85 0.00 -
DPS 0.00 0.00 1.83 9.03 0.00 0.00 -
NAPS 0.1466 0.305 0.3707 0.3679 0.3275 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,498,345
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 54.99 61.50 59.45 59.78 64.08 0.00 -
EPS 6.96 0.09 6.42 6.77 6.42 0.00 -
DPS 0.00 0.00 1.89 9.31 0.00 0.00 -
NAPS 0.1502 0.3036 0.3819 0.3792 0.3067 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.69 0.77 1.11 1.25 1.26 0.00 -
P/RPS 1.29 1.25 1.92 2.16 1.84 0.00 -
P/EPS 10.16 855.56 17.82 19.03 18.39 0.00 -
EY 9.84 0.12 5.61 5.26 5.44 0.00 -
DY 0.00 0.00 1.65 7.22 0.00 0.00 -
P/NAPS 4.71 2.52 2.99 3.40 3.85 0.00 -
Price Multiplier on Announcement Date
30/09/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/10/09 30/05/08 07/05/07 15/05/06 16/05/05 - -
Price 0.75 0.73 1.13 1.28 1.26 0.00 -
P/RPS 1.40 1.18 1.96 2.21 1.84 0.00 -
P/EPS 11.05 811.11 18.14 19.48 18.39 0.00 -
EY 9.05 0.12 5.51 5.13 5.44 0.00 -
DY 0.00 0.00 1.62 7.05 0.00 0.00 -
P/NAPS 5.12 2.39 3.05 3.48 3.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment