[BPPLAS] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
15-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 101.82%
YoY- 31.44%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 158,166 164,167 134,046 147,913 107,141 109,569 115,574 5.36%
PBT 7,188 14,373 9,857 8,571 6,526 6,681 9,159 -3.95%
Tax -1,931 -3,400 -2,029 -2,153 -1,643 -1,692 -1,186 8.45%
NP 5,257 10,973 7,828 6,418 4,883 4,989 7,973 -6.70%
-
NP to SH 5,257 10,973 7,828 6,418 4,883 4,989 7,973 -6.70%
-
Tax Rate 26.86% 23.66% 20.58% 25.12% 25.18% 25.33% 12.95% -
Total Cost 152,909 153,194 126,218 141,495 102,258 104,580 107,601 6.02%
-
Net Worth 163,288 167,042 159,534 155,041 157,657 149,471 143,981 2.11%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 3,753 7,507 5,630 5,408 3,753 - 3,599 0.70%
Div Payout % 71.40% 68.42% 71.93% 84.27% 76.87% - 45.15% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 163,288 167,042 159,534 155,041 157,657 149,471 143,981 2.11%
NOSH 187,688 187,688 187,688 180,280 187,688 180,086 179,977 0.70%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.32% 6.68% 5.84% 4.34% 4.56% 4.55% 6.90% -
ROE 3.22% 6.57% 4.91% 4.14% 3.10% 3.34% 5.54% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 84.27 87.47 71.42 82.05 57.08 60.84 64.22 4.62%
EPS 2.80 5.85 4.19 3.56 2.71 2.77 4.43 -7.35%
DPS 2.00 4.00 3.00 3.00 2.00 0.00 2.00 0.00%
NAPS 0.87 0.89 0.85 0.86 0.84 0.83 0.80 1.40%
Adjusted Per Share Value based on latest NOSH - 180,893
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.49 58.63 47.87 52.83 38.26 39.13 41.28 5.36%
EPS 1.88 3.92 2.80 2.29 1.74 1.78 2.85 -6.69%
DPS 1.34 2.68 2.01 1.93 1.34 0.00 1.29 0.63%
NAPS 0.5832 0.5966 0.5698 0.5537 0.5631 0.5338 0.5142 2.11%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.42 1.58 0.90 0.75 0.615 0.63 0.63 -
P/RPS 1.69 1.81 1.26 0.91 1.08 1.04 0.98 9.49%
P/EPS 50.70 27.03 21.58 21.07 23.64 22.74 14.22 23.57%
EY 1.97 3.70 4.63 4.75 4.23 4.40 7.03 -19.08%
DY 1.41 2.53 3.33 4.00 3.25 0.00 3.17 -12.61%
P/NAPS 1.63 1.78 1.06 0.87 0.73 0.76 0.79 12.81%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 12/08/16 14/08/15 15/08/14 19/08/13 27/08/12 12/08/11 -
Price 1.36 1.66 0.97 0.965 0.61 0.63 0.60 -
P/RPS 1.61 1.90 1.36 1.18 1.07 1.04 0.93 9.56%
P/EPS 48.56 28.39 23.26 27.11 23.45 22.74 13.54 23.69%
EY 2.06 3.52 4.30 3.69 4.27 4.40 7.38 -19.14%
DY 1.47 2.41 3.09 3.11 3.28 0.00 3.33 -12.72%
P/NAPS 1.56 1.87 1.14 1.12 0.73 0.76 0.75 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment