[BPPLAS] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 129.43%
YoY- 21.97%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 167,504 158,166 164,167 134,046 147,913 107,141 109,569 7.32%
PBT 12,853 7,188 14,373 9,857 8,571 6,526 6,681 11.51%
Tax -3,489 -1,931 -3,400 -2,029 -2,153 -1,643 -1,692 12.81%
NP 9,364 5,257 10,973 7,828 6,418 4,883 4,989 11.05%
-
NP to SH 9,364 5,257 10,973 7,828 6,418 4,883 4,989 11.05%
-
Tax Rate 27.15% 26.86% 23.66% 20.58% 25.12% 25.18% 25.33% -
Total Cost 158,140 152,909 153,194 126,218 141,495 102,258 104,580 7.13%
-
Net Worth 172,672 163,288 167,042 159,534 155,041 157,657 149,471 2.43%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,753 3,753 7,507 5,630 5,408 3,753 - -
Div Payout % 40.09% 71.40% 68.42% 71.93% 84.27% 76.87% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 172,672 163,288 167,042 159,534 155,041 157,657 149,471 2.43%
NOSH 187,688 187,688 187,688 187,688 180,280 187,688 180,086 0.69%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.59% 3.32% 6.68% 5.84% 4.34% 4.56% 4.55% -
ROE 5.42% 3.22% 6.57% 4.91% 4.14% 3.10% 3.34% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 89.25 84.27 87.47 71.42 82.05 57.08 60.84 6.59%
EPS 4.99 2.80 5.85 4.19 3.56 2.71 2.77 10.30%
DPS 2.00 2.00 4.00 3.00 3.00 2.00 0.00 -
NAPS 0.92 0.87 0.89 0.85 0.86 0.84 0.83 1.72%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 59.82 56.49 58.63 47.87 52.83 38.26 39.13 7.32%
EPS 3.34 1.88 3.92 2.80 2.29 1.74 1.78 11.05%
DPS 1.34 1.34 2.68 2.01 1.93 1.34 0.00 -
NAPS 0.6167 0.5832 0.5966 0.5698 0.5537 0.5631 0.5338 2.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.945 1.42 1.58 0.90 0.75 0.615 0.63 -
P/RPS 1.06 1.69 1.81 1.26 0.91 1.08 1.04 0.31%
P/EPS 18.94 50.70 27.03 21.58 21.07 23.64 22.74 -3.00%
EY 5.28 1.97 3.70 4.63 4.75 4.23 4.40 3.08%
DY 2.12 1.41 2.53 3.33 4.00 3.25 0.00 -
P/NAPS 1.03 1.63 1.78 1.06 0.87 0.73 0.76 5.19%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 01/08/18 22/08/17 12/08/16 14/08/15 15/08/14 19/08/13 27/08/12 -
Price 1.00 1.36 1.66 0.97 0.965 0.61 0.63 -
P/RPS 1.12 1.61 1.90 1.36 1.18 1.07 1.04 1.24%
P/EPS 20.04 48.56 28.39 23.26 27.11 23.45 22.74 -2.08%
EY 4.99 2.06 3.52 4.30 3.69 4.27 4.40 2.11%
DY 2.00 1.47 2.41 3.09 3.11 3.28 0.00 -
P/NAPS 1.09 1.56 1.87 1.14 1.12 0.73 0.76 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment