[UOAREIT] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -44.7%
YoY- 4.16%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 28,770 29,218 29,596 19,911 19,614 19,657 20,454 5.84%
PBT 14,637 16,048 16,229 10,994 10,557 31,810 9,906 6.72%
Tax -28 -29 -56 -24 -25 0 0 -
NP 14,609 16,019 16,173 10,970 10,532 31,810 9,906 6.68%
-
NP to SH 14,609 16,019 16,173 10,970 10,532 31,810 9,906 6.68%
-
Tax Rate 0.19% 0.18% 0.35% 0.22% 0.24% 0.00% 0.00% -
Total Cost 14,161 13,199 13,423 8,941 9,082 -12,153 10,548 5.02%
-
Net Worth 967,660 965,228 981,510 707,506 726,451 729,538 705,476 5.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 9,345 8,584 9,007 -
Div Payout % - - - - 88.73% 26.99% 90.93% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 967,660 965,228 981,510 707,506 726,451 729,538 705,476 5.40%
NOSH 675,599 675,599 675,599 422,871 422,871 422,871 422,871 8.11%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 50.78% 54.83% 54.65% 55.10% 53.70% 161.83% 48.43% -
ROE 1.51% 1.66% 1.65% 1.55% 1.45% 4.36% 1.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.26 4.32 4.38 4.71 4.64 4.65 4.84 -2.10%
EPS 2.16 2.37 2.39 2.59 2.49 7.52 2.34 -1.32%
DPS 0.00 0.00 0.00 0.00 2.21 2.03 2.13 -
NAPS 1.4323 1.4287 1.4528 1.6731 1.7179 1.7252 1.6683 -2.50%
Adjusted Per Share Value based on latest NOSH - 422,871
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.26 4.32 4.38 2.95 2.90 2.91 3.03 5.84%
EPS 2.16 2.37 2.39 1.62 1.56 4.71 1.47 6.62%
DPS 0.00 0.00 0.00 0.00 1.38 1.27 1.33 -
NAPS 1.4323 1.4287 1.4528 1.0472 1.0753 1.0798 1.0442 5.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.13 1.13 1.11 1.14 1.40 1.48 1.76 -
P/RPS 26.54 26.13 25.34 24.21 30.18 31.84 36.39 -5.12%
P/EPS 52.26 47.66 46.37 43.94 56.21 19.67 75.13 -5.86%
EY 1.91 2.10 2.16 2.28 1.78 5.08 1.33 6.21%
DY 0.00 0.00 0.00 0.00 1.58 1.37 1.21 -
P/NAPS 0.79 0.79 0.76 0.68 0.81 0.86 1.05 -4.62%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 03/05/23 19/05/22 20/05/21 29/06/20 23/05/19 22/05/18 24/05/17 -
Price 1.16 1.17 1.09 1.22 1.39 1.41 1.76 -
P/RPS 27.24 27.05 24.88 25.91 29.97 30.33 36.39 -4.71%
P/EPS 53.64 49.34 45.53 47.03 55.81 18.74 75.13 -5.45%
EY 1.86 2.03 2.20 2.13 1.79 5.34 1.33 5.74%
DY 0.00 0.00 0.00 0.00 1.59 1.44 1.21 -
P/NAPS 0.81 0.82 0.75 0.73 0.81 0.82 1.05 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment