[RSAWIT] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 39.76%
YoY- 65.02%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 208,941 226,802 372,342 234,166 162,774 117,694 163,763 4.14%
PBT -2,131 -17,362 20,554 -5,511 -8,884 -35,743 -3,189 -6.49%
Tax -5,761 -3,485 -6,795 -3,742 -1,588 191 -29,054 -23.61%
NP -7,892 -20,847 13,759 -9,253 -10,472 -35,552 -32,243 -20.89%
-
NP to SH -6,100 -17,437 13,521 -10,603 -5,701 -28,057 -25,829 -21.36%
-
Tax Rate - - 33.06% - - - - -
Total Cost 216,833 247,649 358,583 243,419 173,246 153,246 196,006 1.69%
-
Net Worth 347,092 326,675 367,510 387,927 612,516 592,099 775,854 -12.53%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 347,092 326,675 367,510 387,927 612,516 592,099 775,854 -12.53%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 1,418,487 1,418,487 1,418,487 6.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.78% -9.19% 3.70% -3.95% -6.43% -30.21% -19.69% -
ROE -1.76% -5.34% 3.68% -2.73% -0.93% -4.74% -3.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.23 11.11 18.24 11.47 7.97 5.76 8.02 4.13%
EPS -0.30 -0.85 0.66 -0.52 -0.28 -1.37 -1.27 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.18 0.19 0.30 0.29 0.38 -12.53%
Adjusted Per Share Value based on latest NOSH - 2,041,722
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.23 11.11 18.24 11.47 7.97 5.76 8.02 4.13%
EPS -0.30 -0.85 0.66 -0.52 -0.28 -1.37 -1.27 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.18 0.19 0.30 0.29 0.38 -12.53%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.22 0.14 0.17 0.225 0.275 0.19 0.285 -
P/RPS 2.15 1.26 0.93 1.96 3.45 3.30 3.55 -8.01%
P/EPS -73.64 -16.39 25.67 -43.33 -98.49 -13.83 -22.53 21.79%
EY -1.36 -6.10 3.90 -2.31 -1.02 -7.23 -4.44 -17.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.88 0.94 1.18 0.92 0.66 0.75 9.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 29/08/22 25/08/21 25/08/20 27/08/19 27/08/18 -
Price 0.225 0.135 0.155 0.23 0.285 0.155 0.285 -
P/RPS 2.20 1.22 0.85 2.01 3.57 2.69 3.55 -7.65%
P/EPS -75.31 -15.81 23.41 -44.29 -102.07 -11.28 -22.53 22.25%
EY -1.33 -6.33 4.27 -2.26 -0.98 -8.87 -4.44 -18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.84 0.86 1.21 0.95 0.53 0.75 9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment