[ALAM] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -49.25%
YoY- -308.61%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 229,957 180,350 202,404 183,661 208,605 61,746 116,702 10.99%
PBT 29,042 -2,930 -165,976 -33,007 -8,148 -41,342 -20,156 -
Tax -5,155 902 -813 -57 -218 1,623 -550 41.06%
NP 23,887 -2,028 -166,789 -33,064 -8,366 -39,719 -20,706 -
-
NP to SH 23,887 -4,406 -166,624 -33,334 -8,158 -42,228 -20,268 -
-
Tax Rate 17.75% - - - - - - -
Total Cost 206,070 182,378 369,193 216,725 216,971 101,465 137,408 6.42%
-
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
NOSH 1,531,828 1,531,828 1,531,658 1,306,882 968,349 924,460 924,460 8.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.39% -1.12% -82.40% -18.00% -4.01% -64.33% -17.74% -
ROE 0.00% 0.00% -217.57% -7.22% -2.17% -7.61% -2.81% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.01 11.77 13.21 13.92 23.86 6.68 12.62 2.70%
EPS 1.56 -0.30 11.40 -2.80 -0.90 -4.60 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.05 0.05 0.35 0.43 0.60 0.78 -
Adjusted Per Share Value based on latest NOSH - 1,306,882
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.98 11.75 13.19 11.96 13.59 4.02 7.60 10.99%
EPS 1.56 -0.29 -10.85 -2.17 -0.53 -2.75 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.0499 0.0499 0.3009 0.2449 0.3614 0.4698 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.025 0.04 0.025 0.08 0.09 0.12 0.215 -
P/RPS 0.17 0.34 0.19 0.57 0.38 1.80 1.70 -29.81%
P/EPS 1.60 -13.91 -0.23 -3.17 -9.64 -2.63 -9.81 -
EY 62.38 -7.19 -435.15 -31.58 -10.37 -38.07 -10.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.23 0.21 0.20 0.28 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/11/20 19/11/19 30/11/18 24/11/17 -
Price 0.025 0.03 0.035 0.085 0.10 0.09 0.20 -
P/RPS 0.17 0.25 0.26 0.61 0.42 1.35 1.58 -29.01%
P/EPS 1.60 -10.43 -0.32 -3.36 -10.72 -1.97 -9.12 -
EY 62.38 -9.59 -310.82 -29.72 -9.33 -50.75 -10.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.70 0.24 0.23 0.15 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment