[ALAM] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.5%
YoY- -308.61%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 94,620 60,228 248,421 244,881 317,686 417,736 301,840 -53.88%
PBT -43,150 -39,036 -115,657 -44,009 -44,744 -91,592 -73,516 -29.92%
Tax 0 -36 -230 -76 0 -704 -395 -
NP -43,150 -39,072 -115,887 -44,085 -44,744 -92,296 -73,911 -30.17%
-
NP to SH -43,068 -38,908 -115,525 -44,445 -44,670 -90,860 -71,832 -28.91%
-
Tax Rate - - - - - - - -
Total Cost 137,770 99,300 364,308 288,966 362,430 510,032 375,751 -48.80%
-
Net Worth 215,082 234,524 234,982 461,854 399,671 373,137 370,444 -30.42%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 215,082 234,524 234,982 461,854 399,671 373,137 370,444 -30.42%
NOSH 1,433,882 1,433,882 1,368,882 1,306,882 1,244,882 1,131,711 1,035,019 24.29%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -45.60% -64.87% -46.65% -18.00% -14.08% -22.09% -24.49% -
ROE -20.02% -16.59% -49.16% -9.62% -11.18% -24.35% -19.39% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.60 4.37 17.97 18.56 27.03 38.06 30.15 -63.71%
EPS -3.00 -2.80 -9.30 -3.73 -4.00 -8.40 -7.60 -46.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.35 0.34 0.34 0.37 -45.25%
Adjusted Per Share Value based on latest NOSH - 1,306,882
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.16 3.92 16.18 15.95 20.70 27.21 19.66 -53.90%
EPS -2.81 -2.53 -7.53 -2.90 -2.91 -5.92 -4.68 -28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1401 0.1528 0.1531 0.3009 0.2604 0.2431 0.2413 -30.42%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.085 0.085 0.08 0.08 0.05 0.13 -
P/RPS 1.06 1.95 0.47 0.43 0.30 0.13 0.43 82.58%
P/EPS -2.33 -3.01 -1.02 -2.38 -2.11 -0.60 -1.81 18.35%
EY -42.91 -33.18 -98.33 -42.10 -47.50 -165.58 -55.19 -15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.50 0.23 0.24 0.15 0.35 21.73%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 30/06/21 31/03/21 30/11/20 28/08/20 07/07/20 28/02/20 -
Price 0.06 0.07 0.085 0.085 0.10 0.095 0.115 -
P/RPS 0.91 1.60 0.47 0.46 0.37 0.25 0.38 79.08%
P/EPS -2.00 -2.48 -1.02 -2.52 -2.63 -1.15 -1.60 16.05%
EY -50.06 -40.29 -98.33 -39.63 -38.00 -87.15 -62.39 -13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.50 0.24 0.29 0.28 0.31 18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment