[ALAM] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -13.5%
YoY- 31.09%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 348,737 257,935 187,348 276,896 240,100 104,894 162,420 12.46%
PBT 47,279 -8,977 -156,216 -98,375 -136,554 -167,031 -137,836 -
Tax -5,895 1,582 -805 -235 -3,700 1,510 -933 32.76%
NP 41,384 -7,395 -157,021 -98,610 -140,254 -165,521 -138,769 -
-
NP to SH 44,820 -10,612 -156,895 -97,008 -140,775 -169,138 -137,415 -
-
Tax Rate 12.47% - - - - - - -
Total Cost 307,353 265,330 344,369 375,506 380,354 270,415 301,189 0.31%
-
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth -30,636 -76,591 76,582 461,854 375,913 554,676 721,079 -
NOSH 1,531,828 1,531,828 1,531,658 1,306,882 968,349 924,460 924,461 8.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 11.87% -2.87% -83.81% -35.61% -58.41% -157.80% -85.44% -
ROE 0.00% 0.00% -204.87% -21.00% -37.45% -30.49% -19.06% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.77 16.84 12.23 20.98 27.46 11.35 17.57 4.06%
EPS 2.93 -0.69 -10.24 -7.35 -16.10 -18.30 -14.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.05 0.05 0.35 0.43 0.60 0.78 -
Adjusted Per Share Value based on latest NOSH - 1,306,882
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 22.72 16.80 12.21 18.04 15.64 6.83 10.58 12.46%
EPS 2.92 -0.69 -10.22 -6.32 -9.17 -11.02 -8.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.0499 0.0499 0.3009 0.2449 0.3614 0.4698 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.025 0.04 0.025 0.08 0.09 0.12 0.215 -
P/RPS 0.11 0.24 0.20 0.38 0.33 1.06 1.22 -30.92%
P/EPS 0.85 -5.77 -0.24 -1.09 -0.56 -0.66 -1.45 -
EY 117.04 -17.32 -409.74 -91.89 -178.92 -152.47 -69.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.23 0.21 0.20 0.28 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/11/20 19/11/19 30/11/18 24/11/17 -
Price 0.025 0.03 0.035 0.085 0.10 0.09 0.20 -
P/RPS 0.11 0.18 0.29 0.41 0.36 0.79 1.14 -30.19%
P/EPS 0.85 -4.33 -0.34 -1.16 -0.62 -0.49 -1.35 -
EY 117.04 -23.09 -292.67 -86.49 -161.03 -203.29 -74.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.70 0.24 0.23 0.15 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment