[ALAQAR] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 1376.17%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 102,649 99,648 103,839 110,945 108,644 107,419 103,398 -0.12%
PBT 92,292 86,154 63,986 67,912 73,148 75,825 64,289 6.20%
Tax -918 -1,509 -546 -466 -1,939 -2,514 -1,387 -6.64%
NP 91,374 84,645 63,440 67,446 71,209 73,311 62,902 6.41%
-
NP to SH 91,374 84,645 63,440 67,446 71,209 73,311 62,902 6.41%
-
Tax Rate 0.99% 1.75% 0.85% 0.69% 2.65% 3.32% 2.16% -
Total Cost 11,275 15,003 40,399 43,499 37,435 34,108 40,496 -19.18%
-
Net Worth 947,801 923,318 896,082 879,843 831,398 814,845 769,010 3.54%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 70,507 54,981 46,824 37,649 81,510 58,481 38,678 10.52%
Div Payout % 77.16% 64.95% 73.81% 55.82% 114.47% 79.77% 61.49% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 947,801 923,318 896,082 879,843 831,398 814,845 769,010 3.54%
NOSH 735,985 728,226 728,226 728,226 696,080 696,210 669,170 1.59%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 89.02% 84.94% 61.09% 60.79% 65.54% 68.25% 60.83% -
ROE 9.64% 9.17% 7.08% 7.67% 8.56% 9.00% 8.18% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 13.95 13.68 14.26 15.23 15.61 15.43 15.45 -1.68%
EPS 12.54 11.62 8.71 9.63 10.23 10.53 9.40 4.91%
DPS 9.58 7.55 6.43 5.17 11.71 8.40 5.78 8.78%
NAPS 1.2878 1.2679 1.2305 1.2082 1.1944 1.1704 1.1492 1.91%
Adjusted Per Share Value based on latest NOSH - 728,226
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.21 11.86 12.35 13.20 12.93 12.78 12.30 -0.12%
EPS 10.87 10.07 7.55 8.02 8.47 8.72 7.48 6.42%
DPS 8.39 6.54 5.57 4.48 9.70 6.96 4.60 10.53%
NAPS 1.1277 1.0986 1.0662 1.0468 0.9892 0.9695 0.915 3.54%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.31 1.43 1.57 1.40 1.38 1.33 1.29 -
P/RPS 9.39 10.45 11.01 9.19 8.84 8.62 8.35 1.97%
P/EPS 10.55 12.30 18.02 15.12 13.49 12.63 13.72 -4.28%
EY 9.48 8.13 5.55 6.62 7.41 7.92 7.29 4.47%
DY 7.31 5.28 4.10 3.69 8.49 6.32 4.48 8.49%
P/NAPS 1.02 1.13 1.28 1.16 1.16 1.14 1.12 -1.54%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 20/02/19 21/02/18 15/02/17 25/02/16 27/02/15 28/02/14 26/02/13 -
Price 1.33 1.30 1.60 1.49 1.40 1.34 1.30 -
P/RPS 9.54 9.50 11.22 9.78 8.97 8.68 8.41 2.12%
P/EPS 10.71 11.18 18.37 16.09 13.69 12.73 13.83 -4.16%
EY 9.33 8.94 5.44 6.22 7.31 7.86 7.23 4.33%
DY 7.20 5.81 4.02 3.47 8.36 6.27 4.45 8.34%
P/NAPS 1.03 1.03 1.30 1.23 1.17 1.14 1.13 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment