[SENTRAL] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 110.95%
YoY- 2.17%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 34,501 35,208 35,127 34,538 33,586 25,075 11,921 19.35%
PBT 17,017 17,240 16,851 16,443 15,440 13,850 7,313 15.10%
Tax 0 0 0 0 0 0 -3 -
NP 17,017 17,240 16,851 16,443 15,440 13,850 7,310 15.10%
-
NP to SH 17,017 17,240 16,851 15,775 15,440 13,850 7,310 15.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% -
Total Cost 17,484 17,968 18,276 18,095 18,146 11,225 4,611 24.84%
-
Net Worth 529,361 505,420 499,327 457,212 472,245 468,169 195,888 18.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 16,002 15,991 15,602 14,426 14,738 13,108 - -
Div Payout % 94.04% 92.76% 92.59% 91.45% 95.45% 94.65% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 529,361 505,420 499,327 457,212 472,245 468,169 195,888 18.00%
NOSH 390,298 390,045 390,069 374,703 389,898 390,140 238,888 8.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 49.32% 48.97% 47.97% 47.61% 45.97% 55.23% 61.32% -
ROE 3.21% 3.41% 3.37% 3.45% 3.27% 2.96% 3.73% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.84 9.03 9.01 9.22 8.61 6.43 4.99 9.99%
EPS 4.36 4.42 4.32 4.21 3.96 3.55 3.06 6.07%
DPS 4.10 4.10 4.00 3.85 3.78 3.36 0.00 -
NAPS 1.3563 1.2958 1.2801 1.2202 1.2112 1.20 0.82 8.74%
Adjusted Per Share Value based on latest NOSH - 378,858
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.89 2.95 2.94 2.89 2.81 2.10 1.00 19.32%
EPS 1.42 1.44 1.41 1.32 1.29 1.16 0.61 15.10%
DPS 1.34 1.34 1.31 1.21 1.23 1.10 0.00 -
NAPS 0.4428 0.4228 0.4177 0.3824 0.395 0.3916 0.1639 17.99%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - - - -
Price 1.22 1.17 1.08 1.01 0.00 0.00 0.00 -
P/RPS 13.80 12.96 11.99 10.96 0.00 0.00 0.00 -
P/EPS 27.98 26.47 25.00 23.99 0.00 0.00 0.00 -
EY 3.57 3.78 4.00 4.17 0.00 0.00 0.00 -
DY 3.36 3.50 3.70 3.81 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.84 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 01/08/13 13/07/12 22/07/11 29/07/10 23/07/09 23/07/08 01/08/07 -
Price 1.22 1.19 1.09 1.05 0.00 0.00 0.00 -
P/RPS 13.80 13.18 12.10 11.39 0.00 0.00 0.00 -
P/EPS 27.98 26.92 25.23 24.94 0.00 0.00 0.00 -
EY 3.57 3.71 3.96 4.01 0.00 0.00 0.00 -
DY 3.36 3.45 3.67 3.67 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.85 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment