[SENTRAL] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.65%
YoY- 5.62%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 68,783 70,348 69,887 68,331 62,955 44,536 13,892 30.52%
PBT 39,854 39,869 54,628 34,113 33,806 82,915 8,507 29.32%
Tax 0 0 0 -3 0 0 -18 -
NP 39,854 39,869 54,628 34,110 33,806 82,915 8,489 29.37%
-
NP to SH 34,238 34,710 33,651 32,750 31,006 25,809 8,489 26.13%
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.21% -
Total Cost 28,929 30,479 15,259 34,221 29,149 -38,379 5,403 32.23%
-
Net Worth 529,908 505,582 499,402 462,283 473,187 468,138 195,841 18.02%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 24,588 24,686 24,243 22,508 23,596 18,385 1,178 65.85%
Div Payout % 71.82% 71.12% 72.04% 68.73% 76.10% 71.24% 13.89% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 529,908 505,582 499,402 462,283 473,187 468,138 195,841 18.02%
NOSH 390,701 390,170 390,127 378,858 390,676 390,115 238,831 8.54%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 57.94% 56.67% 78.17% 49.92% 53.70% 186.18% 61.11% -
ROE 6.46% 6.87% 6.74% 7.08% 6.55% 5.51% 4.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 17.60 18.03 17.91 18.04 16.11 11.42 5.82 20.23%
EPS 8.76 8.90 8.63 8.64 7.94 6.62 3.55 16.23%
DPS 6.30 6.33 6.21 5.94 6.05 4.71 0.49 52.99%
NAPS 1.3563 1.2958 1.2801 1.2202 1.2112 1.20 0.82 8.74%
Adjusted Per Share Value based on latest NOSH - 378,858
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.75 5.88 5.85 5.72 5.27 3.73 1.16 30.54%
EPS 2.86 2.90 2.81 2.74 2.59 2.16 0.71 26.11%
DPS 2.06 2.06 2.03 1.88 1.97 1.54 0.10 65.49%
NAPS 0.4433 0.4229 0.4177 0.3867 0.3958 0.3916 0.1638 18.03%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - - - -
Price 1.22 1.17 1.08 1.01 0.00 0.00 0.00 -
P/RPS 6.93 6.49 6.03 5.60 0.00 0.00 0.00 -
P/EPS 13.92 13.15 12.52 11.68 0.00 0.00 0.00 -
EY 7.18 7.60 7.99 8.56 0.00 0.00 0.00 -
DY 5.16 5.41 5.75 5.88 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.84 0.83 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 01/08/13 13/07/12 22/07/11 29/07/10 23/07/09 23/07/08 - -
Price 1.22 1.19 1.09 1.05 0.00 0.00 0.00 -
P/RPS 6.93 6.60 6.08 5.82 0.00 0.00 0.00 -
P/EPS 13.92 13.38 12.64 12.15 0.00 0.00 0.00 -
EY 7.18 7.48 7.91 8.23 0.00 0.00 0.00 -
DY 5.16 5.32 5.70 5.66 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.85 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment