[CYPARK] QoQ TTM Result on 31-Jan-2020 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
18-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- 1.69%
YoY- 30.46%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 304,000 322,011 353,499 379,176 376,739 356,697 344,653 -7.99%
PBT 92,684 115,545 120,142 121,179 118,583 89,218 87,731 3.71%
Tax -21,021 -27,486 -28,159 -28,356 -27,300 -16,623 -15,981 19.95%
NP 71,663 88,059 91,983 92,823 91,283 72,595 71,750 -0.08%
-
NP to SH 70,505 88,072 91,984 92,824 91,283 72,595 71,750 -1.15%
-
Tax Rate 22.68% 23.79% 23.44% 23.40% 23.02% 18.63% 18.22% -
Total Cost 232,337 233,952 261,516 286,353 285,456 284,102 272,903 -10.12%
-
Net Worth 935,628 814,380 797,352 775,952 746,030 691,848 689,247 22.48%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 935,628 814,380 797,352 775,952 746,030 691,848 689,247 22.48%
NOSH 480,257 465,360 467,441 467,441 467,441 467,441 458,282 3.15%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 23.57% 27.35% 26.02% 24.48% 24.23% 20.35% 20.82% -
ROE 7.54% 10.81% 11.54% 11.96% 12.24% 10.49% 10.41% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 65.31 69.20 75.81 81.12 81.81 77.85 75.51 -9.18%
EPS 15.15 18.93 19.73 19.86 19.82 15.84 15.72 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.75 1.71 1.66 1.62 1.51 1.51 20.90%
Adjusted Per Share Value based on latest NOSH - 467,441
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 36.95 39.13 42.96 46.08 45.79 43.35 41.89 -7.99%
EPS 8.57 10.70 11.18 11.28 11.09 8.82 8.72 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1371 0.9897 0.969 0.943 0.9067 0.8408 0.8377 22.48%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.81 0.935 0.93 1.33 1.40 1.44 1.67 -
P/RPS 1.24 1.35 1.23 1.64 1.71 1.85 2.21 -31.85%
P/EPS 5.35 4.94 4.71 6.70 7.06 9.09 10.62 -36.55%
EY 18.70 20.24 21.21 14.93 14.16 11.00 9.41 57.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.54 0.80 0.86 0.95 1.11 -49.20%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 28/06/19 -
Price 1.35 0.885 0.985 0.70 1.38 1.36 1.56 -
P/RPS 2.07 1.28 1.30 0.86 1.69 1.75 2.07 0.00%
P/EPS 8.91 4.68 4.99 3.53 6.96 8.58 9.92 -6.87%
EY 11.22 21.38 20.03 28.37 14.36 11.65 10.08 7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.51 0.58 0.42 0.85 0.90 1.03 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment