[EITA] YoY Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 34.4%
YoY- -19.47%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 212,876 205,664 200,159 199,401 210,520 227,399 156,424 5.26%
PBT 19,398 18,838 21,087 18,642 23,878 18,704 14,210 5.31%
Tax -5,821 -4,851 -5,843 -3,996 -6,171 -4,681 -3,543 8.61%
NP 13,577 13,987 15,244 14,646 17,707 14,023 10,667 4.09%
-
NP to SH 14,039 13,063 14,982 14,268 17,717 13,813 10,599 4.79%
-
Tax Rate 30.01% 25.75% 27.71% 21.44% 25.84% 25.03% 24.93% -
Total Cost 199,299 191,677 184,915 184,755 192,813 213,376 145,757 5.34%
-
Net Worth 197,602 184,594 174,194 167,694 149,499 144,300 126,100 7.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,900 3,899 3,899 5,199 2,600 2,600 2,600 6.98%
Div Payout % 27.78% 29.85% 26.03% 36.44% 14.68% 18.82% 24.53% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 197,602 184,594 174,194 167,694 149,499 144,300 126,100 7.76%
NOSH 260,003 130,000 130,000 130,000 130,000 130,000 130,000 12.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.38% 6.80% 7.62% 7.34% 8.41% 6.17% 6.82% -
ROE 7.10% 7.08% 8.60% 8.51% 11.85% 9.57% 8.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 81.87 158.21 153.97 153.39 161.94 174.92 120.33 -6.21%
EPS 5.40 10.05 11.52 10.98 13.63 10.63 8.15 -6.62%
DPS 1.50 3.00 3.00 4.00 2.00 2.00 2.00 -4.67%
NAPS 0.76 1.42 1.34 1.29 1.15 1.11 0.97 -3.98%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 70.53 68.14 66.32 66.07 69.75 75.35 51.83 5.26%
EPS 4.65 4.33 4.96 4.73 5.87 4.58 3.51 4.79%
DPS 1.29 1.29 1.29 1.72 0.86 0.86 0.86 6.98%
NAPS 0.6547 0.6116 0.5772 0.5556 0.4953 0.4781 0.4178 7.76%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.815 1.20 1.43 1.25 1.84 1.12 1.16 -
P/RPS 1.00 0.76 0.93 0.81 1.14 0.64 0.96 0.68%
P/EPS 15.09 11.94 12.41 11.39 13.50 10.54 14.23 0.98%
EY 6.63 8.37 8.06 8.78 7.41 9.49 7.03 -0.97%
DY 1.84 2.50 2.10 3.20 1.09 1.79 1.72 1.12%
P/NAPS 1.07 0.85 1.07 0.97 1.60 1.01 1.20 -1.89%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 17/08/20 27/08/19 20/08/18 22/08/17 22/08/16 28/08/15 -
Price 0.81 1.20 1.42 1.30 1.80 1.12 1.15 -
P/RPS 0.99 0.76 0.92 0.85 1.11 0.64 0.96 0.51%
P/EPS 15.00 11.94 12.32 11.84 13.21 10.54 14.11 1.02%
EY 6.67 8.37 8.12 8.44 7.57 9.49 7.09 -1.01%
DY 1.85 2.50 2.11 3.08 1.11 1.79 1.74 1.02%
P/NAPS 1.07 0.85 1.06 1.01 1.57 1.01 1.19 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment