[SNTORIA] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -428.23%
YoY- -248.7%
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 13,944 8,454 28,991 217,505 162,599 113,257 94,941 -23.96%
PBT -48,964 -37,334 -68,070 -25,468 21,622 17,325 16,746 -
Tax -170 -588 569 -16,557 1,606 -4,694 -4,293 -36.94%
NP -49,134 -37,922 -67,501 -42,025 23,228 12,631 12,453 -
-
NP to SH -47,857 -36,759 -67,501 -41,734 23,232 12,640 12,459 -
-
Tax Rate - - - - -7.43% 27.09% 25.64% -
Total Cost 63,078 46,376 96,492 259,530 139,371 100,626 82,488 -3.75%
-
Net Worth 122,689 245,379 373,646 490,759 532,651 411,647 382,980 -15.00%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 9,695 -
Div Payout % - - - - - - 77.82% -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 122,689 245,379 373,646 490,759 532,651 411,647 382,980 -15.00%
NOSH 567,277 567,277 567,277 567,277 567,265 484,291 484,786 2.26%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -352.37% -448.57% -232.83% -19.32% 14.29% 11.15% 13.12% -
ROE -39.01% -14.98% -18.07% -8.50% 4.36% 3.07% 3.25% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.50 1.52 5.20 39.00 28.69 23.39 19.58 -25.46%
EPS -8.58 -6.59 -12.10 -7.48 4.15 2.61 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.22 0.44 0.67 0.88 0.94 0.85 0.79 -16.68%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.24 1.36 4.65 34.91 26.10 18.18 15.24 -23.95%
EPS -7.68 -5.90 -10.84 -6.70 3.73 2.03 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
NAPS 0.1969 0.3939 0.5998 0.7878 0.855 0.6608 0.6148 -15.00%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.065 0.17 0.145 0.205 0.63 0.755 0.79 -
P/RPS 2.60 11.21 2.79 0.53 2.20 3.23 4.03 -6.06%
P/EPS -0.76 -2.58 -1.20 -2.74 15.37 28.93 30.74 -
EY -132.02 -38.77 -83.47 -36.50 6.51 3.46 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
P/NAPS 0.30 0.39 0.22 0.23 0.67 0.89 1.00 -15.79%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/23 26/11/21 27/11/20 29/11/19 25/05/18 23/05/17 26/05/16 -
Price 0.055 0.165 0.125 0.20 0.57 0.84 0.78 -
P/RPS 2.20 10.88 2.40 0.51 1.99 3.59 3.98 -8.11%
P/EPS -0.64 -2.50 -1.03 -2.67 13.90 32.18 30.35 -
EY -156.03 -39.95 -96.83 -37.42 7.19 3.11 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.25 0.38 0.19 0.23 0.61 0.99 0.99 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment