[TUNEPRO] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 482.17%
YoY- 150.46%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 190,034 224,131 260,834 228,139 223,298 251,126 284,217 -6.48%
PBT -14,333 16,779 -25,391 470 24,180 33,042 33,795 -
Tax 334 -2,427 1,232 -3,167 -2,642 -1,304 -2,141 -
NP -13,999 14,352 -24,159 -2,697 21,538 31,738 31,654 -
-
NP to SH -13,299 11,492 -22,775 -1,200 15,097 29,050 29,384 -
-
Tax Rate - 14.46% - 673.83% 10.93% 3.95% 6.34% -
Total Cost 204,033 209,779 284,993 230,836 201,760 219,388 252,563 -3.49%
-
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 22,552 22,552 -
Div Payout % - - - - - 77.63% 76.75% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 512,283 541,267 533,749 571,337 571,337 533,749 503,679 0.28%
NOSH 753,641 752,009 751,759 751,759 751,759 751,759 751,759 0.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -7.37% 6.40% -9.26% -1.18% 9.65% 12.64% 11.14% -
ROE -2.60% 2.12% -4.27% -0.21% 2.64% 5.44% 5.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.22 29.81 34.70 30.35 29.70 33.41 37.81 -6.52%
EPS -1.77 1.53 -3.03 -0.16 2.01 3.86 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.68 0.72 0.71 0.76 0.76 0.71 0.67 0.24%
Adjusted Per Share Value based on latest NOSH - 752,009
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.29 29.82 34.71 30.36 29.71 33.41 37.82 -6.48%
EPS -1.77 1.53 -3.03 -0.16 2.01 3.87 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.6816 0.7202 0.7102 0.7602 0.7602 0.7102 0.6702 0.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.36 0.375 0.355 0.415 0.33 0.685 0.90 -
P/RPS 1.43 1.26 1.02 1.37 1.11 2.05 2.38 -8.13%
P/EPS -20.39 24.53 -11.72 -259.98 16.43 17.73 23.03 -
EY -4.90 4.08 -8.53 -0.38 6.09 5.64 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 4.38 3.33 -
P/NAPS 0.53 0.52 0.50 0.55 0.43 0.96 1.34 -14.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 23/08/21 30/07/20 21/08/19 29/08/18 -
Price 0.355 0.425 0.33 0.435 0.275 0.655 0.86 -
P/RPS 1.41 1.43 0.95 1.43 0.93 1.96 2.27 -7.62%
P/EPS -20.11 27.80 -10.89 -272.51 13.69 16.95 22.00 -
EY -4.97 3.60 -9.18 -0.37 7.30 5.90 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 4.58 3.49 -
P/NAPS 0.52 0.59 0.46 0.57 0.36 0.92 1.28 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment