[TITIJYA] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -73.2%
YoY- 2.6%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 46,624 46,061 67,093 103,063 107,559 84,530 87,729 -9.99%
PBT 5,621 6,054 17,044 28,285 27,241 27,545 31,039 -24.76%
Tax -3,529 -2,000 -4,535 -8,034 -7,199 -6,911 -8,047 -12.82%
NP 2,092 4,054 12,509 20,251 20,042 20,634 22,992 -32.91%
-
NP to SH 110 2,922 11,734 20,564 20,043 20,632 22,992 -58.91%
-
Tax Rate 62.78% 33.04% 26.61% 28.40% 26.43% 25.09% 25.93% -
Total Cost 44,532 42,007 54,584 82,812 87,517 63,896 64,737 -6.03%
-
Net Worth 1,083,918 1,167,075 1,263,449 696,390 616,092 503,392 428,247 16.72%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - 14,040 -
Div Payout % - - - - - - 61.07% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,083,918 1,167,075 1,263,449 696,390 616,092 503,392 428,247 16.72%
NOSH 1,358,393 1,345,653 1,344,424 409,641 400,059 354,501 351,022 25.27%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.49% 8.80% 18.64% 19.65% 18.63% 24.41% 26.21% -
ROE 0.01% 0.25% 0.93% 2.95% 3.25% 4.10% 5.37% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.66 3.63 4.99 25.16 26.89 23.84 24.99 -27.37%
EPS 0.01 0.23 0.87 5.02 5.01 5.82 6.55 -66.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.85 0.92 0.94 1.70 1.54 1.42 1.22 -5.83%
Adjusted Per Share Value based on latest NOSH - 409,641
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.26 3.22 4.69 7.20 7.52 5.91 6.13 -9.98%
EPS 0.01 0.20 0.82 1.44 1.40 1.44 1.61 -57.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
NAPS 0.7575 0.8156 0.883 0.4867 0.4306 0.3518 0.2993 16.72%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.42 0.295 0.325 1.46 1.60 1.60 2.49 -
P/RPS 11.49 8.12 6.51 5.80 5.95 6.71 9.96 2.40%
P/EPS 4,868.94 128.07 37.23 29.08 31.94 27.49 38.02 124.34%
EY 0.02 0.78 2.69 3.44 3.13 3.64 2.63 -55.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.61 -
P/NAPS 0.49 0.32 0.35 0.86 1.04 1.13 2.04 -21.14%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 30/11/18 30/11/17 25/11/16 26/11/15 28/11/14 -
Price 0.43 0.295 0.305 1.41 1.70 1.79 2.20 -
P/RPS 11.76 8.12 6.11 5.60 6.32 7.51 8.80 4.94%
P/EPS 4,984.86 128.07 34.94 28.09 33.93 30.76 33.59 129.92%
EY 0.02 0.78 2.86 3.56 2.95 3.25 2.98 -56.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 0.51 0.32 0.32 0.83 1.10 1.26 1.80 -18.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment