[TITIJYA] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -91.63%
YoY- -75.1%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 78,113 68,712 46,624 46,061 67,093 103,063 107,559 -5.18%
PBT 8,147 5,183 5,621 6,054 17,044 28,285 27,241 -18.21%
Tax -4,597 -3,317 -3,529 -2,000 -4,535 -8,034 -7,199 -7.19%
NP 3,550 1,866 2,092 4,054 12,509 20,251 20,042 -25.04%
-
NP to SH 1,635 1,181 110 2,922 11,734 20,564 20,043 -34.13%
-
Tax Rate 56.43% 64.00% 62.78% 33.04% 26.61% 28.40% 26.43% -
Total Cost 74,563 66,846 44,532 42,007 54,584 82,812 87,517 -2.63%
-
Net Worth 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 616,092 10.29%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,109,685 1,071,582 1,083,918 1,167,075 1,263,449 696,390 616,092 10.29%
NOSH 1,362,619 1,359,640 1,358,393 1,345,653 1,344,424 409,641 400,059 22.65%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.54% 2.72% 4.49% 8.80% 18.64% 19.65% 18.63% -
ROE 0.15% 0.11% 0.01% 0.25% 0.93% 2.95% 3.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.12 5.39 3.66 3.63 4.99 25.16 26.89 -21.85%
EPS 0.13 0.09 0.01 0.23 0.87 5.02 5.01 -45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.85 0.92 0.94 1.70 1.54 -9.07%
Adjusted Per Share Value based on latest NOSH - 1,345,653
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.78 5.08 3.45 3.41 4.96 7.62 7.96 -5.19%
EPS 0.12 0.09 0.01 0.22 0.87 1.52 1.48 -34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8208 0.7926 0.8017 0.8632 0.9345 0.5151 0.4557 10.29%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.24 0.32 0.42 0.295 0.325 1.46 1.60 -
P/RPS 3.92 5.94 11.49 8.12 6.51 5.80 5.95 -6.71%
P/EPS 187.23 345.66 4,868.94 128.07 37.23 29.08 31.94 34.26%
EY 0.53 0.29 0.02 0.78 2.69 3.44 3.13 -25.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.49 0.32 0.35 0.86 1.04 -19.63%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 25/11/16 -
Price 0.245 0.25 0.43 0.295 0.305 1.41 1.70 -
P/RPS 4.00 4.64 11.76 8.12 6.11 5.60 6.32 -7.33%
P/EPS 191.13 270.05 4,984.86 128.07 34.94 28.09 33.93 33.37%
EY 0.52 0.37 0.02 0.78 2.86 3.56 2.95 -25.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.51 0.32 0.32 0.83 1.10 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment