[BIMB] YoY Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -921.4%
YoY- -169.24%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,583,569 1,426,814 1,234,572 1,135,002 1,087,432 866,639 441,324 26.53%
PBT 593,118 379,615 928,562 -1,177,940 -400,489 118,476 155,521 19.51%
Tax -138,281 54,167 -16,402 -37,519 -44,090 -32,728 -63,334 10.95%
NP 454,837 433,782 912,160 -1,215,459 -444,579 85,748 92,187 23.68%
-
NP to SH 234,782 236,198 799,351 -1,230,009 -456,851 85,748 92,187 13.25%
-
Tax Rate 23.31% -14.27% 1.77% - - 27.62% 40.72% -
Total Cost 2,128,732 993,032 322,412 2,350,461 1,532,011 780,891 349,137 27.21%
-
Net Worth 1,418,719 1,007,445 917,683 -146,369 1,086,493 1,581,441 1,530,822 -1.00%
Dividend
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 12,927 - - 14,073 47,837 47,838 -
Div Payout % - 5.47% - - 0.00% 55.79% 51.89% -
Equity
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,418,719 1,007,445 917,683 -146,369 1,086,493 1,581,441 1,530,822 -1.00%
NOSH 1,066,706 891,544 804,985 562,958 562,950 562,790 562,802 8.88%
Ratio Analysis
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 17.60% 30.40% 73.88% -107.09% -40.88% 9.89% 20.89% -
ROE 16.55% 23.45% 87.11% 0.00% -42.05% 5.42% 6.02% -
Per Share
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 242.20 160.04 153.37 201.61 193.17 153.99 78.42 16.20%
EPS 22.01 26.50 99.30 -218.49 -81.15 15.23 16.38 4.01%
DPS 0.00 1.45 0.00 0.00 2.50 8.50 8.50 -
NAPS 1.33 1.13 1.14 -0.26 1.93 2.81 2.72 -9.08%
Adjusted Per Share Value based on latest NOSH - 562,955
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 113.99 62.95 54.47 50.08 47.98 38.24 19.47 26.53%
EPS 10.36 10.42 35.27 -54.27 -20.16 3.78 4.07 13.24%
DPS 0.00 0.57 0.00 0.00 0.62 2.11 2.11 -
NAPS 0.626 0.4445 0.4049 -0.0646 0.4794 0.6978 0.6754 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/12/10 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.41 1.13 1.33 1.18 1.40 1.68 1.58 -
P/RPS 0.58 0.71 0.87 0.59 0.72 1.09 2.01 -15.25%
P/EPS 6.41 4.27 1.34 -0.54 -1.73 11.03 9.65 -5.30%
EY 15.61 23.45 74.66 -185.16 -57.97 9.07 10.37 5.59%
DY 0.00 1.28 0.00 0.00 1.79 5.06 5.38 -
P/NAPS 1.06 1.00 1.17 0.00 0.73 0.60 0.58 8.36%
Price Multiplier on Announcement Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/02/11 29/08/08 30/08/07 27/10/06 10/10/05 27/08/04 29/08/03 -
Price 1.37 1.07 1.53 1.26 1.31 1.71 1.60 -
P/RPS 0.57 0.67 1.00 0.62 0.68 1.11 2.04 -15.61%
P/EPS 6.22 4.04 1.54 -0.58 -1.61 11.22 9.77 -5.83%
EY 16.07 24.76 64.90 -173.40 -61.95 8.91 10.24 6.18%
DY 0.00 1.36 0.00 0.00 1.91 4.97 5.31 -
P/NAPS 1.03 0.95 1.34 0.00 0.68 0.61 0.59 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment