[BIMB] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -1207.32%
YoY- -134.16%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 508,907 365,067 379,281 275,364 371,658 231,058 122,955 20.82%
PBT 119,391 73,004 48,759 -1,097,694 -435,381 43,790 63,206 8.83%
Tax 11,689 80,168 -1,607 -5,402 -28,205 -1,073 -28,828 -
NP 131,080 153,172 47,152 -1,103,096 -463,586 42,717 34,378 19.50%
-
NP to SH 64,303 83,403 27,578 -1,109,585 -473,859 42,717 34,378 8.69%
-
Tax Rate -9.79% -109.81% 3.30% - - 2.45% 45.61% -
Total Cost 377,827 211,895 332,129 1,378,460 835,244 188,341 88,577 21.30%
-
Net Worth 1,418,291 1,239,152 1,017,440 -146,368 1,086,509 1,126,155 1,530,411 -1.00%
Dividend
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 12,926 - - - - 47,825 -
Div Payout % - 15.50% - - - - 139.12% -
Equity
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,418,291 1,239,152 1,017,440 -146,368 1,086,509 1,126,155 1,530,411 -1.00%
NOSH 1,066,384 891,476 892,491 562,955 562,958 563,077 562,651 8.88%
Ratio Analysis
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 25.76% 41.96% 12.43% -400.60% -124.73% 18.49% 27.96% -
ROE 4.53% 6.73% 2.71% 0.00% -43.61% 3.79% 2.25% -
Per Share
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.72 40.95 42.50 48.91 66.02 41.03 21.85 10.96%
EPS 6.03 9.36 3.09 -197.10 -84.17 7.59 6.11 -0.17%
DPS 0.00 1.45 0.00 0.00 0.00 0.00 8.50 -
NAPS 1.33 1.39 1.14 -0.26 1.93 2.00 2.72 -9.08%
Adjusted Per Share Value based on latest NOSH - 562,955
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 22.47 16.12 16.75 12.16 16.41 10.20 5.43 20.81%
EPS 2.84 3.68 1.22 -49.00 -20.93 1.89 1.52 8.68%
DPS 0.00 0.57 0.00 0.00 0.00 0.00 2.11 -
NAPS 0.6263 0.5472 0.4493 -0.0646 0.4798 0.4973 0.6758 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/12/10 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.41 1.13 1.33 1.18 1.40 1.68 1.58 -
P/RPS 2.95 2.76 3.13 2.41 2.12 4.09 7.23 -11.25%
P/EPS 23.38 12.08 43.04 -0.60 -1.66 22.15 25.86 -1.33%
EY 4.28 8.28 2.32 -167.03 -60.12 4.52 3.87 1.34%
DY 0.00 1.28 0.00 0.00 0.00 0.00 5.38 -
P/NAPS 1.06 0.81 1.17 0.00 0.73 0.84 0.58 8.36%
Price Multiplier on Announcement Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/02/11 29/08/08 30/08/07 27/10/06 10/10/05 27/08/04 29/08/03 -
Price 1.37 1.07 1.53 1.26 1.31 1.71 1.60 -
P/RPS 2.87 2.61 3.60 2.58 1.98 4.17 7.32 -11.72%
P/EPS 22.72 11.44 49.51 -0.64 -1.56 22.54 26.19 -1.87%
EY 4.40 8.74 2.02 -156.43 -64.25 4.44 3.82 1.90%
DY 0.00 1.36 0.00 0.00 0.00 0.00 5.31 -
P/NAPS 1.03 0.77 1.34 0.00 0.68 0.86 0.59 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment