[BIMB] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -1207.32%
YoY- -134.16%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 305,643 288,412 261,236 275,364 300,103 272,938 286,597 4.38%
PBT 54,857 782,844 42,103 -1,097,694 -67,494 -8,240 -4,512 -
Tax 8,036 -11,795 -11,036 -5,402 -11,518 -12,156 -8,443 -
NP 62,893 771,049 31,067 -1,103,096 -79,012 -20,396 -12,955 -
-
NP to SH 36,470 706,175 29,129 -1,109,585 -84,875 -20,778 -18,812 -
-
Tax Rate -14.65% 1.51% 26.21% - - - - -
Total Cost 242,750 -482,637 230,169 1,378,460 379,115 293,334 299,552 -13.09%
-
Net Worth 664,095 613,624 -118,318 -146,368 996,211 1,250,058 1,003,765 -24.09%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 664,095 613,624 -118,318 -146,368 996,211 1,250,058 1,003,765 -24.09%
NOSH 562,793 562,958 563,423 562,955 562,831 563,089 494,465 9.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 20.58% 267.34% 11.89% -400.60% -26.33% -7.47% -4.52% -
ROE 5.49% 115.08% 0.00% 0.00% -8.52% -1.66% -1.87% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 54.31 51.23 46.37 48.91 53.32 48.47 57.96 -4.24%
EPS 6.48 125.44 5.17 -197.10 -15.08 -3.69 -3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.09 -0.21 -0.26 1.77 2.22 2.03 -30.37%
Adjusted Per Share Value based on latest NOSH - 562,955
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.49 12.73 11.53 12.15 13.24 12.04 12.65 4.38%
EPS 1.61 31.16 1.29 -48.96 -3.74 -0.92 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.293 0.2707 -0.0522 -0.0646 0.4395 0.5515 0.4429 -24.09%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.76 1.20 1.24 1.18 1.25 1.08 1.38 -
P/RPS 3.24 2.34 2.67 2.41 2.34 2.23 2.38 22.85%
P/EPS 27.16 0.96 23.98 -0.60 -8.29 -29.27 -36.27 -
EY 3.68 104.53 4.17 -167.03 -12.06 -3.42 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.10 0.00 0.00 0.71 0.49 0.68 68.78%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 05/04/07 30/11/06 27/10/06 16/06/06 20/03/06 23/12/05 -
Price 1.19 1.68 1.20 1.26 1.17 1.19 1.15 -
P/RPS 2.19 3.28 2.59 2.58 2.19 2.46 1.98 6.95%
P/EPS 18.36 1.34 23.21 -0.64 -7.76 -32.25 -30.23 -
EY 5.45 74.67 4.31 -156.43 -12.89 -3.10 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.54 0.00 0.00 0.66 0.54 0.57 46.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment