[BIMB] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 161.45%
YoY- 1567.26%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 275,364 371,658 231,058 122,955 71,971 52,584 91,801 20.08%
PBT -1,097,694 -435,381 43,790 63,206 23,230 17,112 17,900 -
Tax -5,402 -28,205 -1,073 -28,828 -23,230 -17,112 -17,900 -18.09%
NP -1,103,096 -463,586 42,717 34,378 0 0 0 -
-
NP to SH -1,109,585 -473,859 42,717 34,378 -2,343 -8,268 -6,105 137.90%
-
Tax Rate - - 2.45% 45.61% 100.00% 100.00% 100.00% -
Total Cost 1,378,460 835,244 188,341 88,577 71,971 52,584 91,801 57.03%
-
Net Worth -146,368 1,086,509 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 47,825 20,082 17,448 16,130 -
Div Payout % - - - 139.12% 0.00% 0.00% 0.00% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -146,368 1,086,509 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 -
NOSH 562,955 562,958 563,077 562,651 557,857 562,847 560,091 0.08%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -400.60% -124.73% 18.49% 27.96% 0.00% 0.00% 0.00% -
ROE 0.00% -43.61% 3.79% 2.25% -0.16% -0.59% -0.44% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 48.91 66.02 41.03 21.85 12.90 9.34 16.39 19.97%
EPS -197.10 -84.17 7.59 6.11 -0.42 -1.47 -1.09 137.70%
DPS 0.00 0.00 0.00 8.50 3.60 3.10 2.88 -
NAPS -0.26 1.93 2.00 2.72 2.57 2.50 2.47 -
Adjusted Per Share Value based on latest NOSH - 562,651
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 12.16 16.41 10.20 5.43 3.18 2.32 4.05 20.10%
EPS -49.00 -20.93 1.89 1.52 -0.10 -0.37 -0.27 137.84%
DPS 0.00 0.00 0.00 2.11 0.89 0.77 0.71 -
NAPS -0.0646 0.4798 0.4973 0.6758 0.6331 0.6214 0.6109 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.18 1.40 1.68 1.58 1.30 1.49 2.02 -
P/RPS 2.41 2.12 4.09 7.23 10.08 15.95 12.32 -23.80%
P/EPS -0.60 -1.66 22.15 25.86 -309.52 -101.43 -185.32 -61.52%
EY -167.03 -60.12 4.52 3.87 -0.32 -0.99 -0.54 159.94%
DY 0.00 0.00 0.00 5.38 2.77 2.08 1.43 -
P/NAPS 0.00 0.73 0.84 0.58 0.51 0.60 0.82 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/10/06 10/10/05 27/08/04 29/08/03 16/09/02 06/09/01 20/10/00 -
Price 1.26 1.31 1.71 1.60 1.45 1.79 1.75 -
P/RPS 2.58 1.98 4.17 7.32 11.24 19.16 10.68 -21.07%
P/EPS -0.64 -1.56 22.54 26.19 -345.24 -121.86 -160.55 -60.16%
EY -156.43 -64.25 4.44 3.82 -0.29 -0.82 -0.62 151.26%
DY 0.00 0.00 0.00 5.31 2.48 1.73 1.65 -
P/NAPS 0.00 0.68 0.86 0.59 0.56 0.72 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment