[EATECH] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -31.05%
YoY- 161.27%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 160,556 303,193 271,872 419,000 366,970 591,663 536,530 -18.20%
PBT -151,264 -129,060 32,679 90,361 -131,902 21,541 15,818 -
Tax -443 13,080 3,716 -16,129 10,754 -12,762 -4,281 -31.45%
NP -151,707 -115,980 36,395 74,232 -121,148 8,779 11,537 -
-
NP to SH -151,707 -115,980 36,395 74,232 -121,148 8,779 11,537 -
-
Tax Rate - - -11.37% 17.85% - 59.25% 27.06% -
Total Cost 312,263 419,173 235,477 344,768 488,118 582,884 524,993 -8.28%
-
Net Worth 5,304 159,150 262,079 226,799 151,200 272,160 272,160 -48.09%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 5,304 159,150 262,079 226,799 151,200 272,160 272,160 -48.09%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 0.85%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -94.49% -38.25% 13.39% 17.72% -33.01% 1.48% 2.15% -
ROE -2,859.70% -72.87% 13.89% 32.73% -80.12% 3.23% 4.24% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 30.27 57.15 53.94 83.13 72.81 117.39 106.45 -18.89%
EPS -28.60 -21.86 7.22 14.73 -24.04 1.74 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.30 0.52 0.45 0.30 0.54 0.54 -48.53%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 12.11 22.86 20.50 31.59 27.67 44.61 40.45 -18.19%
EPS -11.44 -8.74 2.74 5.60 -9.13 0.66 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.12 0.1976 0.171 0.114 0.2052 0.2052 -48.09%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.08 0.295 0.355 0.39 0.375 0.62 1.11 -
P/RPS 0.26 0.52 0.66 0.47 0.52 0.53 1.04 -20.61%
P/EPS -0.28 -1.35 4.92 2.65 -1.56 35.59 48.49 -
EY -357.46 -74.11 20.34 37.77 -64.10 2.81 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 0.98 0.68 0.87 1.25 1.15 2.06 25.34%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 15/03/21 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.07 0.24 0.36 0.425 0.35 0.64 1.04 -
P/RPS 0.23 0.42 0.67 0.51 0.48 0.55 0.98 -21.44%
P/EPS -0.24 -1.10 4.99 2.89 -1.46 36.74 45.43 -
EY -408.53 -91.09 20.06 34.66 -68.68 2.72 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 0.80 0.69 0.94 1.17 1.19 1.93 23.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment