[MAMEE] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 139.52%
YoY- 12.98%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 131,801 121,058 120,513 112,605 95,347 83,798 -0.47%
PBT 11,528 5,185 5,508 6,401 4,940 5,364 -0.80%
Tax -3,668 -1,397 -1,552 -1,510 -611 137 -
NP 7,860 3,788 3,956 4,891 4,329 5,501 -0.37%
-
NP to SH 7,860 3,788 3,956 4,891 4,329 5,501 -0.37%
-
Tax Rate 31.82% 26.94% 28.18% 23.59% 12.37% -2.55% -
Total Cost 123,941 117,270 116,557 107,714 91,018 78,297 -0.48%
-
Net Worth 120,555 109,458 105,004 98,795 93,896 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 120,555 109,458 105,004 98,795 93,896 0 -100.00%
NOSH 59,681 61,493 61,049 60,985 60,971 60,120 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.96% 3.13% 3.28% 4.34% 4.54% 6.56% -
ROE 6.52% 3.46% 3.77% 4.95% 4.61% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 220.84 196.86 197.40 184.64 156.38 139.38 -0.48%
EPS 13.17 6.16 6.48 8.02 7.10 9.15 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.78 1.72 1.62 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.58 83.19 82.82 77.38 65.52 57.59 -0.47%
EPS 5.40 2.60 2.72 3.36 2.97 3.78 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8285 0.7522 0.7216 0.6789 0.6453 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.66 1.31 1.57 0.00 0.00 0.00 -
P/RPS 0.75 0.67 0.80 0.00 0.00 0.00 -100.00%
P/EPS 12.60 21.27 24.23 0.00 0.00 0.00 -100.00%
EY 7.93 4.70 4.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.74 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 22/08/03 30/08/02 01/10/01 22/08/00 - -
Price 1.61 1.42 1.54 0.00 0.00 0.00 -
P/RPS 0.73 0.72 0.78 0.00 0.00 0.00 -100.00%
P/EPS 12.22 23.05 23.77 0.00 0.00 0.00 -100.00%
EY 8.18 4.34 4.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment