[MAMEE] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
01-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -0.63%
YoY- -16.62%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 267,510 242,344 241,144 219,083 186,548 0 -100.00%
PBT 21,413 9,662 11,985 10,491 11,582 0 -100.00%
Tax -6,036 -2,962 -3,975 -1,414 -696 0 -100.00%
NP 15,377 6,700 8,010 9,077 10,886 0 -100.00%
-
NP to SH 15,377 6,700 8,010 9,077 10,886 0 -100.00%
-
Tax Rate 28.19% 30.66% 33.17% 13.48% 6.01% - -
Total Cost 252,133 235,644 233,134 210,006 175,662 0 -100.00%
-
Net Worth 120,493 109,342 61,103 98,865 93,298 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,721 3,072 3,046 3,376 - - -100.00%
Div Payout % 24.20% 45.85% 38.04% 37.20% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 120,493 109,342 61,103 98,865 93,298 0 -100.00%
NOSH 59,650 61,428 61,103 61,027 60,583 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.75% 2.76% 3.32% 4.14% 5.84% 0.00% -
ROE 12.76% 6.13% 13.11% 9.18% 11.67% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 448.46 394.51 394.65 358.99 307.92 0.00 -100.00%
EPS 25.78 10.91 13.11 14.87 17.97 0.00 -100.00%
DPS 6.24 5.00 5.00 5.50 0.00 0.00 -100.00%
NAPS 2.02 1.78 1.00 1.62 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 183.84 166.54 165.72 150.56 128.20 0.00 -100.00%
EPS 10.57 4.60 5.50 6.24 7.48 0.00 -100.00%
DPS 2.56 2.11 2.09 2.32 0.00 0.00 -100.00%
NAPS 0.8281 0.7514 0.4199 0.6794 0.6412 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.66 1.31 1.57 0.00 0.00 0.00 -
P/RPS 0.37 0.33 0.40 0.00 0.00 0.00 -100.00%
P/EPS 6.44 12.01 11.98 0.00 0.00 0.00 -100.00%
EY 15.53 8.33 8.35 0.00 0.00 0.00 -100.00%
DY 3.76 3.82 3.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.74 1.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 22/08/03 30/08/02 01/10/01 22/08/00 - -
Price 1.61 1.42 1.54 0.00 0.00 0.00 -
P/RPS 0.36 0.36 0.39 0.00 0.00 0.00 -100.00%
P/EPS 6.25 13.02 11.75 0.00 0.00 0.00 -100.00%
EY 16.01 7.68 8.51 0.00 0.00 0.00 -100.00%
DY 3.88 3.52 3.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.80 1.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment