[EWINT] YoY Cumulative Quarter Result on 31-Jul-2021 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 3.7%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 31,824 76,244 116,819 537,966 615,601 224 18 247.33%
PBT -20,590 -42,589 -134,715 106,325 91,745 69,722 -40,909 -10.80%
Tax -1,423 -4,801 -3,118 -34,784 -27,026 1,757 5,995 -
NP -22,013 -47,390 -137,833 71,541 64,719 71,479 -34,914 -7.39%
-
NP to SH -22,136 -47,679 -138,689 69,826 62,886 68,713 -34,837 -7.27%
-
Tax Rate - - - 32.71% 29.46% -2.52% - -
Total Cost 53,837 123,634 254,652 466,425 550,882 -71,255 34,932 7.46%
-
Net Worth 1,344,001 0 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 -9.35%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 144,000 790,656 - 144,000 - - - -
Div Payout % 0.00% 0.00% - 206.23% - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 1,344,001 0 2,520,001 2,976,000 2,831,999 2,400,000 2,423,999 -9.35%
NOSH 2,400,001 2,395,929 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -69.17% -62.16% -117.99% 13.30% 10.51% 31,910.27% -193,966.67% -
ROE -1.65% 0.00% -5.50% 2.35% 2.22% 2.86% -1.44% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 1.33 3.18 4.87 22.42 25.65 0.01 0.00 -
EPS -0.92 -1.99 -5.78 2.91 2.62 2.86 -1.45 -7.29%
DPS 6.00 33.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 1.05 1.24 1.18 1.00 1.01 -9.35%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 1.33 3.18 4.88 22.47 25.71 0.01 0.00 -
EPS -0.92 -1.99 -5.79 2.92 2.63 2.87 -1.46 -7.40%
DPS 6.01 33.02 0.00 6.01 0.00 0.00 0.00 -
NAPS 0.5614 0.00 1.0526 1.243 1.1829 1.0025 1.0125 -9.35%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.34 0.635 0.335 0.505 0.45 0.64 1.14 -
P/RPS 25.64 19.95 6.88 2.25 1.75 6,857.14 152,000.00 -76.46%
P/EPS -36.86 -31.91 -5.80 17.36 17.17 22.35 -78.54 -11.83%
EY -2.71 -3.13 -17.25 5.76 5.82 4.47 -1.27 13.45%
DY 17.65 51.97 0.00 11.88 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.32 0.41 0.38 0.64 1.13 -9.75%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 18/09/24 - 14/09/22 17/09/21 24/09/20 19/09/19 20/09/18 -
Price 0.305 0.00 0.32 0.53 0.43 0.635 1.10 -
P/RPS 23.00 0.00 6.57 2.36 1.68 6,803.57 146,666.67 -76.74%
P/EPS -33.07 0.00 -5.54 18.22 16.41 22.18 -75.78 -12.89%
EY -3.02 0.00 -18.06 5.49 6.09 4.51 -1.32 14.77%
DY 19.67 0.00 0.00 11.32 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.30 0.43 0.36 0.64 1.09 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment