[EWINT] QoQ Cumulative Quarter Result on 31-Jul-2021 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 3.7%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 82,321 49,244 572,712 537,966 410,832 303,276 672,985 -75.45%
PBT -79,266 -12,738 50,802 106,325 95,993 77,470 113,891 -
Tax -2,127 -1,531 -34,927 -34,784 -27,444 -20,873 -31,311 -83.43%
NP -81,393 -14,269 15,875 71,541 68,549 56,597 82,580 -
-
NP to SH -82,011 -14,660 13,570 69,826 67,337 56,034 80,326 -
-
Tax Rate - - 68.75% 32.71% 28.59% 26.94% 27.49% -
Total Cost 163,714 63,513 556,837 466,425 342,283 246,679 590,405 -57.57%
-
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - 144,000 144,000 144,000 24,000 - -
Div Payout % - - 1,061.16% 206.23% 213.85% 42.83% - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -98.87% -28.98% 2.77% 13.30% 16.69% 18.66% 12.27% -
ROE -3.16% -0.54% 0.48% 2.35% 2.24% 1.93% 2.94% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 3.43 2.05 23.86 22.42 17.12 12.64 28.04 -75.45%
EPS -3.42 -0.61 0.57 2.91 2.81 2.33 3.35 -
DPS 0.00 0.00 6.00 6.00 6.00 1.00 0.00 -
NAPS 1.08 1.14 1.17 1.24 1.25 1.21 1.14 -3.54%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 3.44 2.06 23.92 22.47 17.16 12.67 28.11 -75.44%
EPS -3.43 -0.61 0.57 2.92 2.81 2.34 3.36 -
DPS 0.00 0.00 6.01 6.01 6.01 1.00 0.00 -
NAPS 1.0827 1.1428 1.1729 1.243 1.2531 1.213 1.1428 -3.54%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.43 0.41 0.49 0.505 0.555 0.435 0.37 -
P/RPS 12.54 19.98 2.05 2.25 3.24 3.44 1.32 350.40%
P/EPS -12.58 -67.12 86.66 17.36 19.78 18.63 11.05 -
EY -7.95 -1.49 1.15 5.76 5.06 5.37 9.05 -
DY 0.00 0.00 12.24 11.88 10.81 2.30 0.00 -
P/NAPS 0.40 0.36 0.42 0.41 0.44 0.36 0.32 16.08%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 15/06/22 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 -
Price 0.365 0.42 0.435 0.53 0.645 0.55 0.465 -
P/RPS 10.64 20.47 1.82 2.36 3.77 4.35 1.66 246.23%
P/EPS -10.68 -68.76 76.93 18.22 22.99 23.56 13.89 -
EY -9.36 -1.45 1.30 5.49 4.35 4.25 7.20 -
DY 0.00 0.00 13.79 11.32 9.30 1.82 0.00 -
P/NAPS 0.34 0.37 0.37 0.43 0.52 0.45 0.41 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment