[EWINT] QoQ TTM Result on 31-Jul-2021 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- -28.71%
YoY- -51.83%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 244,201 318,680 572,712 595,350 1,083,653 976,210 672,985 -49.22%
PBT -124,457 -39,406 50,802 128,471 183,209 184,960 113,891 -
Tax -9,610 -15,585 -34,927 -39,069 -58,557 -51,769 -31,311 -54.59%
NP -134,067 -54,991 15,875 89,402 124,652 133,191 82,580 -
-
NP to SH -135,778 -57,124 13,570 87,266 122,410 131,170 80,326 -
-
Tax Rate - - 68.75% 30.41% 31.96% 27.99% 27.49% -
Total Cost 378,268 373,671 556,837 505,948 959,001 843,019 590,405 -25.74%
-
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - 120,000 144,000 144,000 144,000 24,000 - -
Div Payout % - 0.00% 1,061.16% 165.01% 117.64% 18.30% - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 2,592,000 2,735,999 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 -3.54%
NOSH 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -54.90% -17.26% 2.77% 15.02% 11.50% 13.64% 12.27% -
ROE -5.24% -2.09% 0.48% 2.93% 4.08% 4.52% 2.94% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 10.18 13.28 23.86 24.81 45.15 40.68 28.04 -49.20%
EPS -5.66 -2.38 0.57 3.64 5.10 5.47 3.35 -
DPS 0.00 5.00 6.00 6.00 6.00 1.00 0.00 -
NAPS 1.08 1.14 1.17 1.24 1.25 1.21 1.14 -3.54%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 10.20 13.31 23.92 24.87 45.26 40.78 28.11 -49.22%
EPS -5.67 -2.39 0.57 3.65 5.11 5.48 3.36 -
DPS 0.00 5.01 6.01 6.01 6.01 1.00 0.00 -
NAPS 1.0827 1.1428 1.1729 1.243 1.2531 1.213 1.1428 -3.54%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.43 0.41 0.49 0.505 0.555 0.435 0.37 -
P/RPS 4.23 3.09 2.05 2.04 1.23 1.07 1.32 117.82%
P/EPS -7.60 -17.23 86.66 13.89 10.88 7.96 11.05 -
EY -13.16 -5.81 1.15 7.20 9.19 12.56 9.05 -
DY 0.00 12.20 12.24 11.88 10.81 2.30 0.00 -
P/NAPS 0.40 0.36 0.42 0.41 0.44 0.36 0.32 16.08%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 15/06/22 16/03/22 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 -
Price 0.365 0.42 0.435 0.53 0.645 0.55 0.465 -
P/RPS 3.59 3.16 1.82 2.14 1.43 1.35 1.66 67.47%
P/EPS -6.45 -17.65 76.93 14.58 12.65 10.06 13.89 -
EY -15.50 -5.67 1.30 6.86 7.91 9.94 7.20 -
DY 0.00 11.90 13.79 11.32 9.30 1.82 0.00 -
P/NAPS 0.34 0.37 0.37 0.43 0.52 0.45 0.41 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment