[SWIFT] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.98%
YoY- 145.93%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 693,561 658,897 621,565 297,319 32.58%
PBT 79,725 55,038 62,812 30,798 37.26%
Tax -3,964 -10,954 -8,046 -7,336 -18.53%
NP 75,761 44,084 54,766 23,462 47.75%
-
NP to SH 73,850 42,814 54,799 22,282 49.04%
-
Tax Rate 4.97% 19.90% 12.81% 23.82% -
Total Cost 617,800 614,813 566,799 273,857 31.11%
-
Net Worth 728,090 666,925 646,355 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 14,095 15,919 22,505 - -
Div Payout % 19.09% 37.18% 41.07% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 728,090 666,925 646,355 0 -
NOSH 893,177 889,804 889,804 520,089 19.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 10.92% 6.69% 8.81% 7.89% -
ROE 10.14% 6.42% 8.48% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 78.73 74.76 69.94 57.17 11.24%
EPS 8.38 4.86 6.17 4.28 25.07%
DPS 1.60 1.80 2.53 0.00 -
NAPS 0.8265 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 77.64 73.76 69.58 33.28 32.59%
EPS 8.27 4.79 6.13 2.49 49.14%
DPS 1.58 1.78 2.52 0.00 -
NAPS 0.815 0.7466 0.7235 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.54 0.45 0.495 0.00 -
P/RPS 0.69 0.60 0.71 0.00 -
P/EPS 6.44 9.26 8.03 0.00 -
EY 15.52 10.79 12.46 0.00 -
DY 2.96 4.00 5.12 0.00 -
P/NAPS 0.65 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 09/08/24 18/08/23 17/08/22 - -
Price 0.505 0.49 0.575 0.00 -
P/RPS 0.64 0.66 0.82 0.00 -
P/EPS 6.02 10.09 9.33 0.00 -
EY 16.60 9.91 10.72 0.00 -
DY 3.17 3.67 4.40 0.00 -
P/NAPS 0.61 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment