[SWIFT] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3.93%
YoY- 23.42%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 659,708 640,836 594,638 5.32%
PBT 49,622 67,544 61,596 -10.24%
Tax -9,010 -12,356 -14,672 -21.63%
NP 40,612 55,188 46,924 -6.96%
-
NP to SH 39,708 55,002 44,564 -5.60%
-
Tax Rate 18.16% 18.29% 23.82% -
Total Cost 619,096 585,648 547,714 6.31%
-
Net Worth 666,925 646,355 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 14,101 17,774 - -
Div Payout % 35.51% 32.32% - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 666,925 646,355 0 -
NOSH 889,804 889,804 520,607 30.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.16% 8.61% 7.89% -
ROE 5.95% 8.51% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 74.85 72.11 114.22 -19.04%
EPS 4.50 6.18 8.56 -27.49%
DPS 1.60 2.00 0.00 -
NAPS 0.7567 0.7273 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/06/23 30/06/22 30/06/21 CAGR
RPS 73.87 71.76 66.58 5.33%
EPS 4.45 6.16 4.99 -5.56%
DPS 1.58 1.99 0.00 -
NAPS 0.7468 0.7238 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.45 0.495 0.00 -
P/RPS 0.60 0.69 0.00 -
P/EPS 9.99 8.00 0.00 -
EY 10.01 12.50 0.00 -
DY 3.56 4.04 0.00 -
P/NAPS 0.59 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 18/08/23 17/08/22 - -
Price 0.49 0.575 0.00 -
P/RPS 0.65 0.80 0.00 -
P/EPS 10.88 9.29 0.00 -
EY 9.19 10.76 0.00 -
DY 3.27 3.48 0.00 -
P/NAPS 0.65 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment