[AMEREIT] YoY Cumulative Quarter Result on 31-Dec-2024 [#3]

Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
31-Dec-2024 [#3]
Profit Trend
QoQ- 50.75%
YoY- -0.44%
Quarter Report
View:
Show?
Cumulative Result
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Revenue 37,841 35,521 12,100 0 -
PBT 27,193 27,399 9,301 0 -
Tax 0 -85 0 0 -
NP 27,193 27,314 9,301 0 -
-
NP to SH 27,193 27,314 9,301 0 -
-
Tax Rate 0.00% 0.31% 0.00% - -
Total Cost 10,648 8,207 2,799 0 -
-
Net Worth 577,154 562,303 525,272 0 -
Dividend
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Div 29,454 28,712 10,236 - -
Div Payout % 108.32% 105.12% 110.06% - -
Equity
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Net Worth 577,154 562,303 525,272 0 -
NOSH 525,976 523,950 519,608 0 -
Ratio Analysis
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
NP Margin 71.86% 76.90% 76.87% 0.00% -
ROE 4.71% 4.86% 1.77% 0.00% -
Per Share
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
RPS 7.19 6.78 2.33 0.00 -
EPS 5.17 5.23 1.79 0.00 -
DPS 5.60 5.48 1.97 0.00 -
NAPS 1.0973 1.0732 1.0109 0.00 -
Adjusted Per Share Value based on latest NOSH - 526,149
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
RPS 7.19 6.75 2.30 0.00 -
EPS 5.17 5.19 1.77 0.00 -
DPS 5.60 5.46 1.95 0.00 -
NAPS 1.0969 1.0687 0.9983 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Date 31/12/24 29/12/23 30/12/22 - -
Price 1.41 1.30 1.17 0.00 -
P/RPS 19.60 19.18 50.24 0.00 -
P/EPS 27.27 24.94 65.36 0.00 -
EY 3.67 4.01 1.53 0.00 -
DY 3.97 4.22 1.68 0.00 -
P/NAPS 1.28 1.21 1.16 0.00 -
Price Multiplier on Announcement Date
31/12/24 31/12/23 31/12/22 31/12/21 CAGR
Date 22/01/25 05/02/24 20/02/23 - -
Price 1.41 1.30 1.19 0.00 -
P/RPS 19.60 19.18 51.10 0.00 -
P/EPS 27.27 24.94 66.48 0.00 -
EY 3.67 4.01 1.50 0.00 -
DY 3.97 4.22 1.66 0.00 -
P/NAPS 1.28 1.21 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment