[AMEREIT] YoY TTM Result on 31-Dec-2024 [#3]

Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
31-Dec-2024 [#3]
Profit Trend
QoQ- -1.53%
YoY- -27.65%
Quarter Report
View:
Show?
TTM Result
31/12/24 31/12/23 31/12/22 CAGR
Revenue 50,324 46,294 12,100 103.73%
PBT 52,657 74,392 9,301 137.65%
Tax -1,648 -3,891 0 -
NP 51,009 70,501 9,301 133.91%
-
NP to SH 51,009 70,501 9,301 133.91%
-
Tax Rate 3.13% 5.23% 0.00% -
Total Cost -685 -24,207 2,799 -
-
Net Worth 577,343 562,303 526,489 4.71%
Dividend
31/12/24 31/12/23 31/12/22 CAGR
Div 39,271 38,133 9,166 106.78%
Div Payout % 76.99% 54.09% 98.55% -
Equity
31/12/24 31/12/23 31/12/22 CAGR
Net Worth 577,343 562,303 526,489 4.71%
NOSH 526,149 523,950 520,812 0.51%
Ratio Analysis
31/12/24 31/12/23 31/12/22 CAGR
NP Margin 101.36% 152.29% 76.87% -
ROE 8.84% 12.54% 1.77% -
Per Share
31/12/24 31/12/23 31/12/22 CAGR
RPS 9.56 8.84 2.32 102.79%
EPS 9.69 13.46 1.79 132.39%
DPS 7.47 7.30 1.76 105.81%
NAPS 1.0973 1.0732 1.0109 4.17%
Adjusted Per Share Value based on latest NOSH - 526,149
31/12/24 31/12/23 31/12/22 CAGR
RPS 9.56 8.80 2.30 103.67%
EPS 9.69 13.40 1.77 133.70%
DPS 7.47 7.25 1.74 106.99%
NAPS 1.0973 1.0687 1.0006 4.71%
Price Multiplier on Financial Quarter End Date
31/12/24 31/12/23 31/12/22 CAGR
Date 31/12/24 29/12/23 30/12/22 -
Price 1.41 1.30 1.17 -
P/RPS 14.74 14.71 50.36 -45.85%
P/EPS 14.54 9.66 65.51 -52.83%
EY 6.88 10.35 1.53 111.83%
DY 5.30 5.62 1.50 87.80%
P/NAPS 1.28 1.21 1.16 5.03%
Price Multiplier on Announcement Date
31/12/24 31/12/23 31/12/22 CAGR
Date 22/01/25 05/02/24 - -
Price 1.41 1.30 0.00 -
P/RPS 14.74 14.71 0.00 -
P/EPS 14.54 9.66 0.00 -
EY 6.88 10.35 0.00 -
DY 5.30 5.62 0.00 -
P/NAPS 1.28 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment