[PERSTIM] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -46.41%
YoY- 79.67%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 251,333 197,963 173,577 227,872 289,768 0.14%
PBT 17,766 15,400 9,217 27,985 19,312 0.08%
Tax -5,449 -3,971 -2,561 -2,500 -5,128 -0.06%
NP 12,317 11,429 6,656 25,485 14,184 0.14%
-
NP to SH 12,317 11,429 6,656 25,485 14,184 0.14%
-
Tax Rate 30.67% 25.79% 27.79% 8.93% 26.55% -
Total Cost 239,016 186,534 166,921 202,387 275,584 0.14%
-
Net Worth 124,300 110,773 98,477 38,484 -80,332 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,708 4,395 - - - -100.00%
Div Payout % 38.23% 38.46% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 124,300 110,773 98,477 38,484 -80,332 -
NOSH 94,166 87,915 87,926 38,678 119,898 0.25%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.90% 5.77% 3.83% 11.18% 4.89% -
ROE 9.91% 10.32% 6.76% 66.22% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 266.90 225.17 197.41 589.15 241.68 -0.10%
EPS 13.08 13.00 7.57 65.89 11.83 -0.10%
DPS 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.26 1.12 0.995 -0.67 -
Adjusted Per Share Value based on latest NOSH - 69,590
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 194.69 153.35 134.46 176.51 224.46 0.14%
EPS 9.54 8.85 5.16 19.74 10.99 0.14%
DPS 3.65 3.41 0.00 0.00 0.00 -100.00%
NAPS 0.9628 0.8581 0.7628 0.2981 -0.6223 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.69 1.38 1.23 1.05 0.00 -
P/RPS 0.63 0.61 0.62 0.18 0.00 -100.00%
P/EPS 12.92 10.62 16.25 1.59 0.00 -100.00%
EY 7.74 9.42 6.15 62.75 0.00 -100.00%
DY 2.96 3.62 0.00 0.00 0.00 -100.00%
P/NAPS 1.28 1.10 1.10 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 09/02/04 27/01/03 29/01/02 12/02/01 30/03/00 -
Price 1.74 1.29 1.22 1.29 0.00 -
P/RPS 0.65 0.57 0.62 0.22 0.00 -100.00%
P/EPS 13.30 9.92 16.12 1.96 0.00 -100.00%
EY 7.52 10.08 6.20 51.08 0.00 -100.00%
DY 2.87 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 1.32 1.02 1.09 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment