[PERSTIM] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -51.69%
YoY- 104.5%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 327,814 255,136 248,210 305,598 205,528 -0.48%
PBT 21,867 24,383 17,791 34,057 19,638 -0.11%
Tax -5,589 -3,024 -3,797 19,508 -4,239 -0.28%
NP 16,278 21,359 13,994 53,565 15,399 -0.05%
-
NP to SH 16,278 21,359 13,994 31,491 15,399 -0.05%
-
Tax Rate 25.56% 12.40% 21.34% -57.28% 21.59% -
Total Cost 311,536 233,777 234,216 252,033 190,129 -0.51%
-
Net Worth 124,121 110,903 98,616 69,242 -80,358 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,625 8,792 4,399 - - -100.00%
Div Payout % 28.42% 41.17% 31.44% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 124,121 110,903 98,616 69,242 -80,358 -
NOSH 94,031 88,018 88,050 69,590 119,938 0.25%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.97% 8.37% 5.64% 17.53% 7.49% -
ROE 13.11% 19.26% 14.19% 45.48% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 348.62 289.87 281.89 439.14 171.36 -0.73%
EPS 17.31 24.27 15.89 45.25 12.84 -0.31%
DPS 4.92 10.00 5.00 0.00 0.00 -100.00%
NAPS 1.32 1.26 1.12 0.995 -0.67 -
Adjusted Per Share Value based on latest NOSH - 69,590
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 253.93 197.63 192.27 236.72 159.21 -0.48%
EPS 12.61 16.55 10.84 24.39 11.93 -0.05%
DPS 3.58 6.81 3.41 0.00 0.00 -100.00%
NAPS 0.9615 0.8591 0.7639 0.5364 -0.6225 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.69 1.38 1.23 1.05 0.00 -
P/RPS 0.48 0.48 0.44 0.24 0.00 -100.00%
P/EPS 9.76 5.69 7.74 2.32 0.00 -100.00%
EY 10.24 17.58 12.92 43.10 0.00 -100.00%
DY 2.91 7.25 4.07 0.00 0.00 -100.00%
P/NAPS 1.28 1.10 1.10 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 09/02/04 27/01/03 29/01/02 12/02/01 - -
Price 1.74 1.29 1.22 1.29 0.00 -
P/RPS 0.50 0.45 0.43 0.29 0.00 -100.00%
P/EPS 10.05 5.32 7.68 2.85 0.00 -100.00%
EY 9.95 18.81 13.03 35.08 0.00 -100.00%
DY 2.83 7.75 4.10 0.00 0.00 -100.00%
P/NAPS 1.32 1.02 1.09 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment