[PERSTIM] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -150.06%
YoY- -289.93%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 60,433 60,937 74,633 80,242 69,211 78,419 77,726 -15.43%
PBT 2,485 3,303 8,574 -21,174 44,894 4,265 6,072 -44.84%
Tax -699 -872 -1,236 21,174 -800 -800 -66 381.57%
NP 1,786 2,431 7,338 0 44,094 3,465 6,006 -55.41%
-
NP to SH 1,786 2,431 7,338 -22,074 44,094 3,465 6,006 -55.41%
-
Tax Rate 28.13% 26.40% 14.42% - 1.78% 18.76% 1.09% -
Total Cost 58,647 58,506 67,295 80,242 25,117 74,954 71,720 -12.54%
-
Net Worth 95,898 97,768 94,936 69,242 8,677 -70,858 -74,325 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,399 - - - - - - -
Div Payout % 246.31% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,898 97,768 94,936 69,242 8,677 -70,858 -74,325 -
NOSH 87,980 88,079 87,985 69,590 34,162 119,896 119,880 -18.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.96% 3.99% 9.83% 0.00% 63.71% 4.42% 7.73% -
ROE 1.86% 2.49% 7.73% -31.88% 508.15% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.69 69.18 84.82 115.31 202.59 65.41 64.84 3.91%
EPS 2.03 2.76 8.34 -31.72 129.07 2.89 5.01 -45.21%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.079 0.995 0.254 -0.591 -0.62 -
Adjusted Per Share Value based on latest NOSH - 69,590
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 46.81 47.20 57.81 62.16 53.61 60.74 60.21 -15.43%
EPS 1.38 1.88 5.68 -17.10 34.16 2.68 4.65 -55.47%
DPS 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 0.7573 0.7354 0.5364 0.0672 -0.5489 -0.5757 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.23 1.20 1.05 2.08 0.00 0.00 -
P/RPS 1.47 1.78 1.41 0.91 1.03 0.00 0.00 -
P/EPS 49.75 44.57 14.39 -3.31 1.61 0.00 0.00 -
EY 2.01 2.24 6.95 -30.21 62.05 0.00 0.00 -
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 1.11 1.06 8.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 28/04/00 -
Price 1.13 1.50 1.34 1.29 1.26 0.00 0.00 -
P/RPS 1.65 2.17 1.58 1.12 0.62 0.00 0.00 -
P/EPS 55.67 54.35 16.07 -4.07 0.98 0.00 0.00 -
EY 1.80 1.84 6.22 -24.59 102.44 0.00 0.00 -
DY 4.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 1.24 1.30 4.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment