[PERSTIM] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -51.69%
YoY- 104.5%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 276,245 285,023 302,505 305,598 336,311 361,673 283,254 -1.65%
PBT -6,812 35,597 36,559 34,057 70,203 29,975 25,710 -
Tax 18,367 18,266 18,338 19,508 -5,016 -5,105 -4,305 -
NP 11,555 53,863 54,897 53,565 65,187 24,870 21,405 -33.67%
-
NP to SH -10,519 31,789 32,823 31,491 65,187 24,870 21,405 -
-
Tax Rate - -51.31% -50.16% -57.28% 7.14% 17.03% 16.74% -
Total Cost 264,690 231,160 247,608 252,033 271,124 336,803 261,849 0.72%
-
Net Worth 95,898 97,768 94,936 69,242 8,677 -70,858 -139,660 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,399 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,898 97,768 94,936 69,242 8,677 -70,858 -139,660 -
NOSH 87,980 88,079 87,985 69,590 34,162 119,896 119,880 -18.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.18% 18.90% 18.15% 17.53% 19.38% 6.88% 7.56% -
ROE -10.97% 32.51% 34.57% 45.48% 751.23% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 313.99 323.60 343.81 439.14 984.43 301.66 236.28 20.85%
EPS -11.96 36.09 37.30 45.25 190.81 20.74 17.86 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.079 0.995 0.254 -0.591 -1.165 -
Adjusted Per Share Value based on latest NOSH - 69,590
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 213.98 220.78 234.33 236.72 260.51 280.16 219.41 -1.65%
EPS -8.15 24.62 25.43 24.39 50.49 19.26 16.58 -
DPS 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 0.7573 0.7354 0.5364 0.0672 -0.5489 -1.0818 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.23 1.20 1.05 2.08 0.00 0.00 -
P/RPS 0.32 0.38 0.35 0.24 0.21 0.00 0.00 -
P/EPS -8.45 3.41 3.22 2.32 1.09 0.00 0.00 -
EY -11.84 29.34 31.09 43.10 91.74 0.00 0.00 -
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.11 1.11 1.06 8.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 - -
Price 1.13 1.50 1.34 1.29 1.26 0.00 0.00 -
P/RPS 0.36 0.46 0.39 0.29 0.13 0.00 0.00 -
P/EPS -9.45 4.16 3.59 2.85 0.66 0.00 0.00 -
EY -10.58 24.06 27.84 35.08 151.44 0.00 0.00 -
DY 4.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.35 1.24 1.30 4.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment