[IGBB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 66.46%
YoY- 9.24%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 594,190 428,305 459,949 650,824 587,693 552,944 592,547 0.04%
PBT 222,576 42,392 53,934 198,459 199,767 239,274 168,474 4.74%
Tax -44,733 -23,558 -17,975 -53,529 -55,425 -8,727 -29,789 7.00%
NP 177,843 18,834 35,959 144,930 144,342 230,547 138,685 4.23%
-
NP to SH 92,513 -13,237 2,704 82,309 75,348 119,491 52,946 9.74%
-
Tax Rate 20.10% 55.57% 33.33% 26.97% 27.74% 3.65% 17.68% -
Total Cost 416,347 409,471 423,990 505,894 443,351 322,397 453,862 -1.42%
-
Net Worth 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 7.59%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 8,178 20,439 13,050 12,168 12,157 -
Div Payout % - - 302.45% 24.83% 17.32% 10.18% 22.96% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,764,326 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 7.59%
NOSH 905,427 905,350 888,501 689,572 689,505 611,401 607,876 6.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 29.93% 4.40% 7.82% 22.27% 24.56% 41.69% 23.40% -
ROE 2.46% -0.37% 0.08% 2.35% 2.40% 4.50% 2.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 65.79 48.43 56.24 95.52 90.06 90.88 97.48 -6.34%
EPS 10.24 -1.50 0.33 12.08 11.55 19.64 8.71 2.73%
DPS 0.00 0.00 1.00 3.00 2.00 2.00 2.00 -
NAPS 4.1679 4.056 4.1038 5.1476 4.8074 4.36 3.99 0.72%
Adjusted Per Share Value based on latest NOSH - 689,572
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 44.67 32.20 34.58 48.93 44.18 41.57 44.55 0.04%
EPS 6.96 -1.00 0.20 6.19 5.66 8.98 3.98 9.75%
DPS 0.00 0.00 0.61 1.54 0.98 0.91 0.91 -
NAPS 2.83 2.6966 2.5232 2.6367 2.3584 1.9943 1.8234 7.59%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.28 2.05 2.67 2.80 2.92 2.90 2.64 -
P/RPS 3.47 4.23 4.75 2.93 3.24 3.19 2.71 4.20%
P/EPS 22.26 -136.95 807.54 23.18 25.29 14.77 30.31 -5.01%
EY 4.49 -0.73 0.12 4.31 3.95 6.77 3.30 5.26%
DY 0.00 0.00 0.37 1.07 0.68 0.69 0.76 -
P/NAPS 0.55 0.51 0.65 0.54 0.61 0.67 0.66 -2.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 -
Price 2.30 1.96 2.62 2.75 2.80 2.67 2.59 -
P/RPS 3.50 4.05 4.66 2.88 3.11 2.94 2.66 4.67%
P/EPS 22.45 -130.94 792.42 22.76 24.25 13.60 29.74 -4.57%
EY 4.45 -0.76 0.13 4.39 4.12 7.36 3.36 4.79%
DY 0.00 0.00 0.38 1.09 0.71 0.75 0.77 -
P/NAPS 0.55 0.48 0.64 0.53 0.58 0.61 0.65 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment