[IGBB] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 121.1%
YoY- -36.94%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 428,305 459,949 650,824 587,693 552,944 592,547 660,045 -6.94%
PBT 42,392 53,934 198,459 199,767 239,274 168,474 218,948 -23.92%
Tax -23,558 -17,975 -53,529 -55,425 -8,727 -29,789 -63,231 -15.16%
NP 18,834 35,959 144,930 144,342 230,547 138,685 155,717 -29.65%
-
NP to SH -13,237 2,704 82,309 75,348 119,491 52,946 58,383 -
-
Tax Rate 55.57% 33.33% 26.97% 27.74% 3.65% 17.68% 28.88% -
Total Cost 409,471 423,990 505,894 443,351 322,397 453,862 504,328 -3.41%
-
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 7.14%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 8,178 20,439 13,050 12,168 12,157 12,150 -
Div Payout % - 302.45% 24.83% 17.32% 10.18% 22.96% 20.81% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 7.14%
NOSH 905,350 888,501 689,572 689,505 611,401 607,876 607,523 6.86%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.40% 7.82% 22.27% 24.56% 41.69% 23.40% 23.59% -
ROE -0.37% 0.08% 2.35% 2.40% 4.50% 2.18% 2.46% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 48.43 56.24 95.52 90.06 90.88 97.48 108.65 -12.58%
EPS -1.50 0.33 12.08 11.55 19.64 8.71 9.61 -
DPS 0.00 1.00 3.00 2.00 2.00 2.00 2.00 -
NAPS 4.056 4.1038 5.1476 4.8074 4.36 3.99 3.90 0.65%
Adjusted Per Share Value based on latest NOSH - 689,505
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.54 33.87 47.92 43.27 40.71 43.63 48.60 -6.94%
EPS -0.97 0.20 6.06 5.55 8.80 3.90 4.30 -
DPS 0.00 0.60 1.50 0.96 0.90 0.90 0.89 -
NAPS 2.641 2.4712 2.5823 2.3098 1.9532 1.7858 1.7445 7.14%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.05 2.67 2.80 2.92 2.90 2.64 2.23 -
P/RPS 4.23 4.75 2.93 3.24 3.19 2.71 2.05 12.81%
P/EPS -136.95 807.54 23.18 25.29 14.77 30.31 23.20 -
EY -0.73 0.12 4.31 3.95 6.77 3.30 4.31 -
DY 0.00 0.37 1.07 0.68 0.69 0.76 0.90 -
P/NAPS 0.51 0.65 0.54 0.61 0.67 0.66 0.57 -1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 -
Price 1.96 2.62 2.75 2.80 2.67 2.59 2.15 -
P/RPS 4.05 4.66 2.88 3.11 2.94 2.66 1.98 12.65%
P/EPS -130.94 792.42 22.76 24.25 13.60 29.74 22.37 -
EY -0.76 0.13 4.39 4.12 7.36 3.36 4.47 -
DY 0.00 0.38 1.09 0.71 0.75 0.77 0.93 -
P/NAPS 0.48 0.64 0.53 0.58 0.61 0.65 0.55 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment