[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 208,261 244,523 290,035 195,675 2.09%
PBT 12,525 -3,188 22,431 13,035 -1.32%
Tax -7,814 3,188 -20,445 -10,297 -8.78%
NP 4,711 0 1,986 2,738 19.82%
-
NP to SH 4,711 -5,388 1,986 2,738 19.82%
-
Tax Rate 62.39% - 91.15% 79.00% -
Total Cost 203,550 244,523 288,049 192,937 1.80%
-
Net Worth 60,474 65,761 66,448 80,660 -9.15%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,474 65,761 66,448 80,660 -9.15%
NOSH 74,659 74,729 74,661 73,999 0.29%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.26% 0.00% 0.68% 1.40% -
ROE 7.79% -8.19% 2.99% 3.39% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 278.95 327.21 388.47 264.43 1.79%
EPS 6.31 -7.21 2.66 3.70 19.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.88 0.89 1.09 -9.42%
Adjusted Per Share Value based on latest NOSH - 77,636
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.13 21.28 25.24 17.03 2.10%
EPS 0.41 -0.47 0.17 0.24 19.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0572 0.0578 0.0702 -9.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.34 1.92 2.38 7.25 -
P/RPS 0.84 0.59 0.61 2.74 -32.57%
P/EPS 37.08 -26.63 89.47 195.95 -42.58%
EY 2.70 -3.76 1.12 0.51 74.28%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 2.18 2.67 6.65 -24.25%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 20/05/02 21/05/01 22/05/00 -
Price 1.39 2.06 1.90 6.65 -
P/RPS 0.50 0.63 0.49 2.51 -41.59%
P/EPS 22.03 -28.57 71.43 179.73 -50.32%
EY 4.54 -3.50 1.40 0.56 100.88%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.34 2.13 6.10 -34.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment