[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 191,455 86,828 285,371 195,675 136,869 67,069 252,830 0.28%
PBT 20,226 9,116 -16,106 13,035 9,007 2,885 -8,793 -
Tax -17,491 -8,334 16,106 -10,297 -7,123 -2,457 8,793 -
NP 2,735 782 0 2,738 1,884 428 0 -100.00%
-
NP to SH 2,735 782 -15,350 2,738 1,884 428 -13,897 -
-
Tax Rate 86.48% 91.42% - 79.00% 79.08% 85.16% - -
Total Cost 188,720 86,046 285,371 192,937 134,985 66,641 252,830 0.29%
-
Net Worth 71,711 69,262 67,995 80,660 85,910 77,039 82,186 0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 74 - - - 74 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,711 69,262 67,995 80,660 85,910 77,039 82,186 0.13%
NOSH 74,699 74,476 74,719 73,999 75,360 71,333 74,715 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.43% 0.90% 0.00% 1.40% 1.38% 0.64% 0.00% -
ROE 3.81% 1.13% -22.58% 3.39% 2.19% 0.56% -16.91% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 256.30 116.58 381.92 264.43 181.62 94.02 338.39 0.28%
EPS 3.66 1.05 -20.55 3.70 2.50 0.60 -18.60 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.96 0.93 0.91 1.09 1.14 1.08 1.10 0.13%
Adjusted Per Share Value based on latest NOSH - 77,636
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.60 7.53 24.74 16.97 11.87 5.82 21.92 0.28%
EPS 0.24 0.07 -1.33 0.24 0.16 0.04 -1.20 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0622 0.0601 0.059 0.0699 0.0745 0.0668 0.0713 0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.17 3.09 4.16 7.25 0.00 0.00 0.00 -
P/RPS 1.24 2.65 1.09 2.74 0.00 0.00 0.00 -100.00%
P/EPS 86.58 294.29 -20.25 195.95 0.00 0.00 0.00 -100.00%
EY 1.15 0.34 -4.94 0.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 3.32 4.57 6.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 24/11/99 - -
Price 2.38 4.51 4.83 6.65 7.84 0.00 0.00 -
P/RPS 0.93 3.87 1.26 2.51 4.32 0.00 0.00 -100.00%
P/EPS 65.00 429.52 -23.51 179.73 313.60 0.00 0.00 -100.00%
EY 1.54 0.23 -4.25 0.56 0.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 4.85 5.31 6.10 6.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment