[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 57.56%
YoY- -4.91%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,659,010 2,621,019 2,214,190 2,105,080 2,009,251 1,732,222 1,344,297 12.02%
PBT 532,209 700,122 619,615 552,234 536,981 637,659 313,392 9.21%
Tax -152,572 -171,497 -146,695 -133,188 -114,438 -96,535 -80,293 11.28%
NP 379,637 528,625 472,920 419,046 422,543 541,124 233,099 8.46%
-
NP to SH 210,205 298,372 275,162 228,489 240,280 395,255 126,433 8.83%
-
Tax Rate 28.67% 24.50% 23.68% 24.12% 21.31% 15.14% 25.62% -
Total Cost 2,279,373 2,092,394 1,741,270 1,686,034 1,586,708 1,191,098 1,111,198 12.70%
-
Net Worth 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 195,236 174,231 107,317 - - - - -
Div Payout % 92.88% 58.39% 39.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 2,776,701 2,635,256 2,103,422 1,782,682 1,510,039 1,076,117 0 -
NOSH 1,084,649 1,088,948 1,073,174 1,018,675 1,020,297 969,475 74,690 56.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 14.28% 20.17% 21.36% 19.91% 21.03% 31.24% 17.34% -
ROE 7.57% 11.32% 13.08% 12.82% 15.91% 36.73% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 245.15 240.69 206.32 206.65 196.93 178.68 1,799.82 -28.24%
EPS 19.38 27.40 25.64 22.43 23.55 40.77 13.05 6.80%
DPS 18.00 16.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.42 1.96 1.75 1.48 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,024,196
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 231.44 228.13 192.72 183.23 174.88 150.77 117.01 12.02%
EPS 18.30 25.97 23.95 19.89 20.91 34.40 11.00 8.84%
DPS 16.99 15.17 9.34 0.00 0.00 0.00 0.00 -
NAPS 2.4168 2.2937 1.8308 1.5516 1.3143 0.9366 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.70 5.37 5.70 5.84 3.72 6.19 5.47 -
P/RPS 1.92 2.23 2.76 2.83 1.89 3.46 0.30 36.21%
P/EPS 24.25 19.60 22.23 26.04 15.80 15.18 3.23 39.88%
EY 4.12 5.10 4.50 3.84 6.33 6.59 30.95 -28.52%
DY 3.83 2.98 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.22 2.91 3.34 2.51 5.58 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 -
Price 3.80 4.69 5.81 5.10 4.69 6.34 5.54 -
P/RPS 1.55 1.95 2.82 2.47 2.38 3.55 0.31 30.73%
P/EPS 19.61 17.12 22.66 22.74 19.92 15.55 3.27 34.75%
EY 5.10 5.84 4.41 4.40 5.02 6.43 30.56 -25.77%
DY 4.74 3.41 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.94 2.96 2.91 3.17 5.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment