[SSTEEL] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 210.09%
YoY- 385.1%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,662,846 2,642,969 882,001 1,815,540 1,237,095 1,134,746 1,254,320 4.42%
PBT 10,915 108,359 -95,344 333,279 57,507 16,840 7,799 5.30%
Tax -1,591 7,309 17,194 -32,813 4,174 -4,617 -3,528 -11.51%
NP 9,324 115,668 -78,150 300,466 61,681 12,223 4,271 12.74%
-
NP to SH 10,525 115,668 -78,150 298,839 61,604 12,152 4,848 12.65%
-
Tax Rate 14.58% -6.75% - 9.85% -7.26% 27.42% 45.24% -
Total Cost 1,653,522 2,527,301 960,151 1,515,074 1,175,414 1,122,523 1,250,049 4.39%
-
Net Worth 873,196 829,792 680,661 1,039,439 716,617 543,265 497,727 9.02%
Dividend
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 21,050 41,908 10,504 31,434 10,476 - 8,080 15.85%
Div Payout % 200.00% 36.23% 0.00% 10.52% 17.01% - 166.67% -
Equity
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 873,196 829,792 680,661 1,039,439 716,617 543,265 497,727 9.02%
NOSH 421,000 419,086 420,161 419,129 419,074 357,411 323,200 4.14%
Ratio Analysis
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.56% 4.38% -8.86% 16.55% 4.99% 1.08% 0.34% -
ROE 1.21% 13.94% -11.48% 28.75% 8.60% 2.24% 0.97% -
Per Share
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 394.98 630.65 209.92 433.17 295.20 317.49 388.09 0.27%
EPS 2.50 27.60 -18.60 71.30 14.70 3.40 1.50 8.16%
DPS 5.00 10.00 2.50 7.50 2.50 0.00 2.50 11.24%
NAPS 2.0741 1.98 1.62 2.48 1.71 1.52 1.54 4.68%
Adjusted Per Share Value based on latest NOSH - 419,184
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 278.85 443.22 147.91 304.46 207.46 190.29 210.35 4.42%
EPS 1.77 19.40 -13.11 50.11 10.33 2.04 0.81 12.76%
DPS 3.53 7.03 1.76 5.27 1.76 0.00 1.35 15.91%
NAPS 1.4643 1.3915 1.1414 1.7431 1.2017 0.911 0.8347 9.02%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.90 2.13 1.73 3.10 1.71 1.09 1.56 -
P/RPS 0.48 0.00 0.82 0.72 0.58 0.34 0.40 2.84%
P/EPS 76.00 0.00 -9.30 4.35 11.63 32.06 104.00 -4.70%
EY 1.32 0.00 -10.75 23.00 8.60 3.12 0.96 5.01%
DY 2.63 0.00 1.45 2.42 1.46 0.00 1.60 7.93%
P/NAPS 0.92 2.13 1.07 1.25 1.00 0.72 1.01 -1.42%
Price Multiplier on Announcement Date
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/01/12 17/01/11 06/08/09 18/08/08 20/08/07 21/08/06 15/08/05 -
Price 2.00 2.21 1.82 2.66 1.66 1.08 1.40 -
P/RPS 0.51 0.00 0.87 0.61 0.56 0.34 0.36 5.49%
P/EPS 80.00 0.00 -9.78 3.73 11.29 31.76 93.33 -2.34%
EY 1.25 0.00 -10.22 26.80 8.86 3.15 1.07 2.41%
DY 2.50 0.00 1.37 2.82 1.51 0.00 1.79 5.26%
P/NAPS 0.96 2.21 1.12 1.07 0.97 0.71 0.91 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment