[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -49.72%
YoY- 616.79%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 734,004 1,932,625 393,605 838,035 559,546 522,801 585,885 3.52%
PBT 17,326 102,919 -78,458 107,647 12,579 -7,576 4,636 22.46%
Tax -1,749 -10,083 12,983 -10,960 922 2,513 -341 28.57%
NP 15,577 92,836 -65,475 96,687 13,501 -5,063 4,295 21.90%
-
NP to SH 16,050 92,836 -65,475 96,373 13,445 -4,732 4,295 22.46%
-
Tax Rate 10.09% 9.80% - 10.18% -7.33% - 7.36% -
Total Cost 718,427 1,839,789 459,080 741,348 546,045 527,864 581,590 3.30%
-
Net Worth 895,421 831,743 692,524 829,645 739,474 538,720 555,046 7.63%
Dividend
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 21,118 42,007 - - 21,007 - - -
Div Payout % 131.58% 45.25% - - 156.25% - - -
Equity
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 895,421 831,743 692,524 829,645 739,474 538,720 555,046 7.63%
NOSH 422,368 420,072 419,711 419,013 420,156 364,000 330,384 3.84%
Ratio Analysis
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.12% 4.80% -16.63% 11.54% 2.41% -0.97% 0.73% -
ROE 1.79% 11.16% -9.45% 11.62% 1.82% -0.88% 0.77% -
Per Share
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 173.78 460.07 93.78 200.00 133.18 143.63 177.33 -0.31%
EPS 3.80 22.10 -15.60 23.00 3.20 -1.10 1.30 17.92%
DPS 5.00 10.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.12 1.98 1.65 1.98 1.76 1.48 1.68 3.64%
Adjusted Per Share Value based on latest NOSH - 419,013
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 123.09 324.10 66.01 140.54 93.83 87.67 98.25 3.52%
EPS 2.69 15.57 -10.98 16.16 2.25 -0.79 0.72 22.46%
DPS 3.54 7.04 0.00 0.00 3.52 0.00 0.00 -
NAPS 1.5016 1.3948 1.1613 1.3913 1.2401 0.9034 0.9308 7.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.98 2.39 1.19 2.07 1.64 1.01 1.75 -
P/RPS 1.14 0.00 1.27 1.03 1.23 0.70 0.99 2.19%
P/EPS 52.11 0.00 -7.63 9.00 51.25 -77.69 134.62 -13.57%
EY 1.92 0.00 -13.11 11.11 1.95 -1.29 0.74 15.78%
DY 2.53 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.93 2.39 0.72 1.05 0.93 0.68 1.04 -1.70%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 -
Price 1.96 2.21 1.63 2.37 1.82 1.08 1.72 -
P/RPS 1.13 0.00 1.74 1.18 1.37 0.75 0.97 2.37%
P/EPS 51.58 0.00 -10.45 10.30 56.88 -83.08 132.31 -13.48%
EY 1.94 0.00 -9.57 9.70 1.76 -1.20 0.76 15.49%
DY 2.55 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.92 2.21 0.99 1.20 1.03 0.73 1.02 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment