[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 75.92%
YoY- 99.07%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 860,092 792,811 1,044,539 907,438 873,857 961,794 840,454 0.38%
PBT 75,546 60,427 53,523 48,371 28,270 48,010 57,792 4.56%
Tax -23,131 -12,164 -5,659 -11,510 -7,476 -14,048 -9,651 15.67%
NP 52,415 48,263 47,864 36,861 20,794 33,962 48,141 1.42%
-
NP to SH 41,090 40,532 33,583 32,017 16,083 29,299 41,803 -0.28%
-
Tax Rate 30.62% 20.13% 10.57% 23.80% 26.44% 29.26% 16.70% -
Total Cost 807,677 744,548 996,675 870,577 853,063 927,832 792,313 0.32%
-
Net Worth 599,053 500,545 552,940 481,847 340,674 551,018 425,562 5.86%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 599,053 500,545 552,940 481,847 340,674 551,018 425,562 5.86%
NOSH 421,868 406,947 406,573 398,221 396,133 380,012 376,603 1.90%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.09% 6.09% 4.58% 4.06% 2.38% 3.53% 5.73% -
ROE 6.86% 8.10% 6.07% 6.64% 4.72% 5.32% 9.82% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 203.88 194.82 256.91 227.87 220.60 253.10 223.17 -1.49%
EPS 9.74 9.96 8.26 8.04 4.06 7.71 11.10 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.23 1.36 1.21 0.86 1.45 1.13 3.87%
Adjusted Per Share Value based on latest NOSH - 399,335
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 117.71 108.50 142.95 124.19 119.59 131.63 115.02 0.38%
EPS 5.62 5.55 4.60 4.38 2.20 4.01 5.72 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8198 0.685 0.7567 0.6594 0.4662 0.7541 0.5824 5.86%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.99 1.74 1.02 1.42 0.93 1.33 2.26 -
P/RPS 1.47 0.89 0.40 0.62 0.42 0.53 1.01 6.45%
P/EPS 30.70 17.47 12.35 17.66 22.91 17.25 20.36 7.08%
EY 3.26 5.72 8.10 5.66 4.37 5.80 4.91 -6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.41 0.75 1.17 1.08 0.92 2.00 0.89%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 -
Price 3.17 2.18 0.92 1.11 0.86 1.29 1.91 -
P/RPS 1.55 1.12 0.36 0.49 0.39 0.51 0.86 10.31%
P/EPS 32.55 21.89 11.14 13.81 21.18 16.73 17.21 11.20%
EY 3.07 4.57 8.98 7.24 4.72 5.98 5.81 -10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.77 0.68 0.92 1.00 0.89 1.69 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment