[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 93.24%
YoY- -29.91%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,044,539 907,438 873,857 961,794 840,454 600,176 515,404 12.48%
PBT 53,523 48,371 28,270 48,010 57,792 47,518 31,748 9.08%
Tax -5,659 -11,510 -7,476 -14,048 -9,651 -8,540 -3,206 9.92%
NP 47,864 36,861 20,794 33,962 48,141 38,978 28,542 8.98%
-
NP to SH 33,583 32,017 16,083 29,299 41,803 32,620 20,837 8.27%
-
Tax Rate 10.57% 23.80% 26.44% 29.26% 16.70% 17.97% 10.10% -
Total Cost 996,675 870,577 853,063 927,832 792,313 561,198 486,862 12.67%
-
Net Worth 552,940 481,847 340,674 551,018 425,562 353,133 306,811 10.30%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 552,940 481,847 340,674 551,018 425,562 353,133 306,811 10.30%
NOSH 406,573 398,221 396,133 380,012 376,603 149,633 145,408 18.67%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.58% 4.06% 2.38% 3.53% 5.73% 6.49% 5.54% -
ROE 6.07% 6.64% 4.72% 5.32% 9.82% 9.24% 6.79% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 256.91 227.87 220.60 253.10 223.17 401.10 354.45 -5.21%
EPS 8.26 8.04 4.06 7.71 11.10 21.80 14.33 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.21 0.86 1.45 1.13 2.36 2.11 -7.05%
Adjusted Per Share Value based on latest NOSH - 380,053
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 143.14 124.35 119.75 131.80 115.17 82.24 70.63 12.48%
EPS 4.60 4.39 2.20 4.01 5.73 4.47 2.86 8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7577 0.6603 0.4668 0.7551 0.5832 0.4839 0.4204 10.30%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.02 1.42 0.93 1.33 2.26 3.40 0.64 -
P/RPS 0.40 0.62 0.42 0.53 1.01 0.85 0.18 14.22%
P/EPS 12.35 17.66 22.91 17.25 20.36 15.60 4.47 18.43%
EY 8.10 5.66 4.37 5.80 4.91 6.41 22.39 -15.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.17 1.08 0.92 2.00 1.44 0.30 16.48%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 -
Price 0.92 1.11 0.86 1.29 1.91 4.10 0.75 -
P/RPS 0.36 0.49 0.39 0.51 0.86 1.02 0.21 9.39%
P/EPS 11.14 13.81 21.18 16.73 17.21 18.81 5.23 13.41%
EY 8.98 7.24 4.72 5.98 5.81 5.32 19.11 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 1.00 0.89 1.69 1.74 0.36 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment