[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 103.21%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 773,548 860,092 792,811 1,044,539 907,438 873,857 961,794 -3.56%
PBT 76,909 75,546 60,427 53,523 48,371 28,270 48,010 8.16%
Tax -18,797 -23,131 -12,164 -5,659 -11,510 -7,476 -14,048 4.97%
NP 58,112 52,415 48,263 47,864 36,861 20,794 33,962 9.36%
-
NP to SH 42,548 41,090 40,532 33,583 32,017 16,083 29,299 6.41%
-
Tax Rate 24.44% 30.62% 20.13% 10.57% 23.80% 26.44% 29.26% -
Total Cost 715,436 807,677 744,548 996,675 870,577 853,063 927,832 -4.23%
-
Net Worth 692,745 599,053 500,545 552,940 481,847 340,674 551,018 3.88%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 692,745 599,053 500,545 552,940 481,847 340,674 551,018 3.88%
NOSH 446,932 421,868 406,947 406,573 398,221 396,133 380,012 2.73%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.51% 6.09% 6.09% 4.58% 4.06% 2.38% 3.53% -
ROE 6.14% 6.86% 8.10% 6.07% 6.64% 4.72% 5.32% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 173.08 203.88 194.82 256.91 227.87 220.60 253.10 -6.13%
EPS 9.52 9.74 9.96 8.26 8.04 4.06 7.71 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.42 1.23 1.36 1.21 0.86 1.45 1.11%
Adjusted Per Share Value based on latest NOSH - 406,119
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 106.00 117.86 108.64 143.14 124.35 119.75 131.80 -3.56%
EPS 5.83 5.63 5.55 4.60 4.39 2.20 4.01 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9493 0.8209 0.6859 0.7577 0.6603 0.4668 0.7551 3.88%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.27 2.99 1.74 1.02 1.42 0.93 1.33 -
P/RPS 1.31 1.47 0.89 0.40 0.62 0.42 0.53 16.27%
P/EPS 23.84 30.70 17.47 12.35 17.66 22.91 17.25 5.53%
EY 4.19 3.26 5.72 8.10 5.66 4.37 5.80 -5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.11 1.41 0.75 1.17 1.08 0.92 7.99%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 -
Price 1.86 3.17 2.18 0.92 1.11 0.86 1.29 -
P/RPS 1.07 1.55 1.12 0.36 0.49 0.39 0.51 13.13%
P/EPS 19.54 32.55 21.89 11.14 13.81 21.18 16.73 2.62%
EY 5.12 3.07 4.57 8.98 7.24 4.72 5.98 -2.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 2.23 1.77 0.68 0.92 1.00 0.89 5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment