[MKH] YoY Cumulative Quarter Result on 30-Jun-2023 [#3]

Stock

[MKH] MKH BERHAD

Announcement Date

29-Aug-2023

Admission Sponsor

Sponsor

Financial Year

30-Sep-2023

Quarter

30-Jun-2023 [#3]

Profit Trend

QoQ- 63.2%

YoY- -42.83%

Quarter Report

MKHB_3rd Quarter Results (30.06.2023).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Cumulative Result
Revenue	750,832	708,720	695,624	623,520	814,524	748,211	807,852	-1.21%
YoY %	5.94%	1.88%	11.56%	-23.45%	8.86%	-7.38%	-	-
Horiz. %	92.94%	87.73%	86.11%	77.18%	100.83%	92.62%	100.00%	-
PBT	86,536	146,948	129,588	104,059	120,618	100,087	176,346	-11.18%
YoY %	-41.11%	13.40%	24.53%	-13.73%	20.51%	-43.24%	-	-
Horiz. %	49.07%	83.33%	73.49%	59.01%	68.40%	56.76%	100.00%	-
Tax	-25,868	-37,793	-43,970	-37,057	-36,112	-33,919	-52,874	-11.22%
YoY %	31.55%	14.05%	-18.66%	-2.62%	-6.47%	35.85%	-	-
Horiz. %	48.92%	71.48%	83.16%	70.09%	68.30%	64.15%	100.00%	-
NP	60,668	109,155	85,618	67,002	84,506	66,168	123,472	-11.16%
YoY %	-44.42%	27.49%	27.78%	-20.71%	27.71%	-46.41%	-	-
Horiz. %	49.14%	88.40%	69.34%	54.26%	68.44%	53.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	55,870	97,720	68,211	49,191	72,558	63,862	124,340	-12.47%
YoY %	-42.83%	43.26%	38.67%	-32.20%	13.62%	-48.64%	-	-
Horiz. %	44.93%	78.59%	54.86%	39.56%	58.35%	51.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.89%	25.72%	33.93%	35.61%	29.94%	33.89%	29.98%	-
YoY %	16.21%	-24.20%	-4.72%	18.94%	-11.66%	13.04%	-	-
Horiz. %	99.70%	85.79%	113.18%	118.78%	99.87%	113.04%	100.00%	-
Total Cost	690,164	599,565	610,006	556,518	730,018	682,043	684,380	0.14%
YoY %	15.11%	-1.71%	9.61%	-23.77%	7.03%	-0.34%	-	-
Horiz. %	100.85%	87.61%	89.13%	81.32%	106.67%	99.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,847,731	1,784,215	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.06%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	23,096	20,209	17,322	23,096	20,529	29,108	37,100	-7.59%
YoY %	14.29%	16.67%	-25.00%	12.50%	-29.47%	-21.54%	-	-
Horiz. %	62.25%	54.47%	46.69%	62.25%	55.33%	78.46%	100.00%	-
Div Payout %	41.34%	20.68%	25.40%	46.95%	28.29%	45.58%	29.84%	-
YoY %	99.90%	-18.58%	-45.90%	65.96%	-37.93%	52.75%	-	-
Horiz. %	138.54%	69.30%	85.12%	157.34%	94.81%	152.75%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	1,847,731	1,784,215	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.06%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	586,548	586,548	530,008	1.70%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	10.67%	-	-
Horiz. %	110.67%	110.67%	110.67%	110.67%	110.67%	110.67%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	8.08%	15.40%	12.31%	10.75%	10.37%	8.84%	15.28%	-
YoY %	-47.53%	25.10%	14.51%	3.66%	17.31%	-42.15%	-	-
Horiz. %	52.88%	100.79%	80.56%	70.35%	67.87%	57.85%	100.00%	-
ROE	3.02%	5.48%	4.05%	2.99%	4.48%	4.17%	8.95%	-
YoY %	-44.89%	35.31%	35.45%	-33.26%	7.43%	-53.41%	-	-
Horiz. %	33.74%	61.23%	45.25%	33.41%	50.06%	46.59%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	130.03	122.74	120.47	107.98	138.87	128.52	152.42	-2.61%
YoY %	5.94%	1.88%	11.57%	-22.24%	8.05%	-15.68%	-	-
Horiz. %	85.31%	80.53%	79.04%	70.84%	91.11%	84.32%	100.00%	-
EPS	9.68	16.92	11.81	8.52	12.37	10.97	23.46	-13.71%
YoY %	-42.79%	43.27%	38.62%	-31.12%	12.76%	-53.24%	-	-
Horiz. %	41.26%	72.12%	50.34%	36.32%	52.73%	46.76%	100.00%	-
DPS	4.00	3.50	3.00	4.00	3.50	5.00	7.00	-8.90%
YoY %	14.29%	16.67%	-25.00%	14.29%	-30.00%	-28.57%	-	-
Horiz. %	57.14%	50.00%	42.86%	57.14%	50.00%	71.43%	100.00%	-
NAPS	3.20	3.09	2.92	2.85	2.76	2.63	2.62	3.38%
YoY %	3.56%	5.82%	2.46%	3.26%	4.94%	0.38%	-	-
Horiz. %	122.14%	117.94%	111.45%	108.78%	105.34%	100.38%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	128.01	120.83	118.60	106.30	138.87	127.56	137.73	-1.21%
YoY %	5.94%	1.88%	11.57%	-23.45%	8.87%	-7.38%	-	-
Horiz. %	92.94%	87.73%	86.11%	77.18%	100.83%	92.62%	100.00%	-
EPS	9.53	16.66	11.63	8.39	12.37	10.89	21.20	-12.47%
YoY %	-42.80%	43.25%	38.62%	-32.17%	13.59%	-48.63%	-	-
Horiz. %	44.95%	78.58%	54.86%	39.58%	58.35%	51.37%	100.00%	-
DPS	3.94	3.45	2.95	3.94	3.50	4.96	6.33	-7.59%
YoY %	14.20%	16.95%	-25.13%	12.57%	-29.44%	-21.64%	-	-
Horiz. %	62.24%	54.50%	46.60%	62.24%	55.29%	78.36%	100.00%	-
NAPS	3.1502	3.0419	2.8745	2.8056	2.76	2.6104	2.3674	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.07%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	1.23	1.21	1.29	1.12	1.24	1.40	2.36	-
P/RPS	0.95	0.99	1.07	1.04	0.89	1.09	1.55	-7.83%
YoY %	-4.04%	-7.48%	2.88%	16.85%	-18.35%	-29.68%	-	-
Horiz. %	61.29%	63.87%	69.03%	67.10%	57.42%	70.32%	100.00%	-
P/EPS	12.71	7.15	10.92	13.15	10.02	12.76	10.06	3.97%
YoY %	77.76%	-34.52%	-16.96%	31.24%	-21.47%	26.84%	-	-
Horiz. %	126.34%	71.07%	108.55%	130.72%	99.60%	126.84%	100.00%	-
EY	7.87	13.99	9.16	7.61	9.98	7.84	9.94	-3.81%
YoY %	-43.75%	52.73%	20.37%	-23.75%	27.30%	-21.13%	-	-
Horiz. %	79.18%	140.74%	92.15%	76.56%	100.40%	78.87%	100.00%	-
DY	3.25	2.89	2.33	3.57	2.82	3.57	2.97	1.51%
YoY %	12.46%	24.03%	-34.73%	26.60%	-21.01%	20.20%	-	-
Horiz. %	109.43%	97.31%	78.45%	120.20%	94.95%	120.20%	100.00%	-
P/NAPS	0.38	0.39	0.44	0.39	0.45	0.53	0.90	-13.37%
YoY %	-2.56%	-11.36%	12.82%	-13.33%	-15.09%	-41.11%	-	-
Horiz. %	42.22%	43.33%	48.89%	43.33%	50.00%	58.89%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	29/08/22	27/08/21	26/08/20	23/08/19	29/08/18	25/08/17	-
Price	1.39	1.27	1.35	1.22	1.14	1.38	2.18	-
P/RPS	1.07	1.03	1.12	1.13	0.82	1.07	1.43	-4.71%
YoY %	3.88%	-8.04%	-0.88%	37.80%	-23.36%	-25.17%	-	-
Horiz. %	74.83%	72.03%	78.32%	79.02%	57.34%	74.83%	100.00%	-
P/EPS	14.37	7.50	11.43	14.32	9.22	12.58	9.29	7.53%
YoY %	91.60%	-34.38%	-20.18%	55.31%	-26.71%	35.41%	-	-
Horiz. %	154.68%	80.73%	123.04%	154.14%	99.25%	135.41%	100.00%	-
EY	6.96	13.33	8.75	6.98	10.85	7.95	10.76	-7.00%
YoY %	-47.79%	52.34%	25.36%	-35.67%	36.48%	-26.12%	-	-
Horiz. %	64.68%	123.88%	81.32%	64.87%	100.84%	73.88%	100.00%	-
DY	2.88	2.76	2.22	3.28	3.07	3.62	3.21	-1.79%
YoY %	4.35%	24.32%	-32.32%	6.84%	-15.19%	12.77%	-	-
Horiz. %	89.72%	85.98%	69.16%	102.18%	95.64%	112.77%	100.00%	-
P/NAPS	0.43	0.41	0.46	0.43	0.41	0.52	0.83	-10.37%
YoY %	4.88%	-10.87%	6.98%	4.88%	-21.15%	-37.35%	-	-
Horiz. %	51.81%	49.40%	55.42%	51.81%	49.40%	62.65%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

336

HLIND

HONG LEONG INDUSTRIES BHD

322

PTRANS

PERAK TRANSIT BERHAD

314

YTLPOWR

YTL POWER INTERNATIONAL BHD

158

TOPGLOV

TOP GLOVE CORPORATION BHD

157

GENTING

GENTING BHD

145

PBBANK

PUBLIC BANK BHD

122

GENM

GENTING MALAYSIA BERHAD

120

INARI

INARI AMERTRON BERHAD

114

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More