[KHEESAN] YoY Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,463 12,394 14,578 14,849 0.26%
PBT -47 388 385 791 -
Tax -53 -176 -236 -408 2.12%
NP -100 212 149 383 -
-
NP to SH -100 212 149 383 -
-
Tax Rate - 45.36% 61.30% 51.58% -
Total Cost 11,563 12,182 14,429 14,466 0.23%
-
Net Worth 63,529 66,400 62,784 65,030 0.02%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 63,529 66,400 62,784 65,030 0.02%
NOSH 58,823 40,000 39,736 39,895 -0.39%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.87% 1.71% 1.02% 2.58% -
ROE -0.16% 0.32% 0.24% 0.59% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.49 30.98 36.69 37.22 0.66%
EPS -0.17 0.53 0.37 0.96 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.66 1.58 1.63 0.42%
Adjusted Per Share Value based on latest NOSH - 39,895
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.35 9.03 10.62 10.82 0.26%
EPS -0.07 0.15 0.11 0.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4628 0.4837 0.4573 0.4737 0.02%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.95 1.28 1.93 0.00 -
P/RPS 4.88 4.13 5.26 0.00 -100.00%
P/EPS -558.82 241.51 514.71 0.00 -100.00%
EY -0.18 0.41 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.77 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 30/11/00 26/11/99 -
Price 0.94 1.68 2.00 0.00 -
P/RPS 4.82 5.42 5.45 0.00 -100.00%
P/EPS -552.94 316.98 533.38 0.00 -100.00%
EY -0.18 0.32 0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment