[KHEESAN] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 125.0%
YoY- 102.44%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
Revenue 44,654 24,209 51,629 138,730 193,897 104,890 97,103 -10.50%
PBT 658 -8,108 -56,063 -108,836 6,792 4,149 3,811 -22.18%
Tax -460 0 0 -2,233 -1,289 -1,247 -636 -4.52%
NP 198 -8,108 -56,063 -111,069 5,503 2,902 3,175 -32.71%
-
NP to SH 198 -8,108 -56,063 -111,069 5,503 2,902 3,175 -32.71%
-
Tax Rate 69.91% - - - 18.98% 30.06% 16.69% -
Total Cost 44,456 32,317 107,692 249,799 188,394 101,988 93,928 -10.13%
-
Net Worth -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 142,657 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - 1,040 - -
Div Payout % - - - - - 35.84% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
Net Worth -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 142,657 -
NOSH 137,280 137,280 114,400 114,400 104,000 104,000 96,550 5.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
NP Margin 0.44% -33.49% -108.59% -80.06% 2.84% 2.77% 3.27% -
ROE 0.00% 0.00% 0.00% -294.21% 3.44% 1.84% 2.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
RPS 32.53 17.63 45.13 121.27 186.44 100.86 104.82 -15.38%
EPS 0.14 -5.91 -49.01 -97.43 5.29 2.79 3.43 -36.66%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS -57.50 -53.55 -0.59 0.33 1.54 1.52 1.54 -
Adjusted Per Share Value based on latest NOSH - 137,280
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
RPS 32.53 17.63 37.61 101.06 141.24 76.41 70.73 -10.49%
EPS 0.14 -5.91 -40.84 -80.91 4.01 2.11 2.31 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.76 0.00 -
NAPS -57.50 -53.55 -0.4917 0.275 1.1667 1.1515 1.0392 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 31/03/17 31/03/16 -
Price 0.17 0.11 0.27 0.265 0.58 0.80 0.77 -
P/RPS 0.52 0.62 0.60 0.22 0.31 0.79 0.73 -4.72%
P/EPS 117.87 -1.86 -0.55 -0.27 10.96 28.67 22.47 26.70%
EY 0.85 -53.69 -181.50 -366.37 9.12 3.49 4.45 -21.05%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.00 0.00 0.00 0.80 0.38 0.53 0.50 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 31/03/16 CAGR
Date 26/05/23 30/05/22 02/06/21 29/06/20 08/05/19 08/05/19 31/05/16 -
Price 0.12 0.13 0.245 0.265 0.51 0.51 0.775 -
P/RPS 0.37 0.74 0.54 0.22 0.27 0.51 0.74 -9.42%
P/EPS 83.20 -2.20 -0.50 -0.27 9.64 18.28 22.61 20.44%
EY 1.20 -45.43 -200.02 -366.37 10.38 5.47 4.42 -16.98%
DY 0.00 0.00 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 0.00 0.00 0.00 0.80 0.33 0.34 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment