[KHSB] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 17,577 5,909 13,069 23,303 2,343 65.44%
PBT -10,723 -2,365 -4,404 -2,877 -3,363 33.60%
Tax 103 -13 4,404 2,877 3,363 -58.14%
NP -10,620 -2,378 0 0 0 -
-
NP to SH -10,620 -2,378 -4,441 0 -3,333 33.57%
-
Tax Rate - - - - - -
Total Cost 28,197 8,287 13,069 23,303 2,343 86.17%
-
Net Worth 634,500 115,296 157,235 185,940 19,474,243 -57.48%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 634,500 115,296 157,235 185,940 19,474,243 -57.48%
NOSH 450,000 120,101 120,027 114,777 119,035 39.40%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -60.42% -40.24% 0.00% 0.00% 0.00% -
ROE -1.67% -2.06% -2.82% 0.00% -0.02% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.91 4.92 10.89 20.30 1.97 18.67%
EPS -2.36 -1.98 -3.70 -2.05 -2.80 -4.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 0.96 1.31 1.62 163.60 -69.50%
Adjusted Per Share Value based on latest NOSH - 110,666
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.90 1.31 2.90 5.16 0.52 65.43%
EPS -2.35 -0.53 -0.98 -2.05 -0.74 33.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4063 0.2555 0.3485 0.4121 43.1636 -57.48%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.77 0.34 0.00 0.00 0.00 -
P/RPS 19.71 0.00 0.00 0.00 0.00 -
P/EPS -32.63 0.00 0.00 0.00 0.00 -
EY -3.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 28/05/03 31/05/02 31/07/01 10/05/00 -
Price 0.68 0.34 0.00 0.00 0.00 -
P/RPS 17.41 0.00 0.00 0.00 0.00 -
P/EPS -28.81 0.00 0.00 0.00 0.00 -
EY -3.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment