[KHSB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 80,635 83,906 79,630 93,212 63,525 40,802 33,344 79.87%
PBT -37,755 -30,905 -44,508 -11,508 4,953 1,969 -8,606 167.26%
Tax 37,755 30,905 44,508 11,508 -3,920 -149 8,606 167.26%
NP 0 0 0 0 1,033 1,820 0 -
-
NP to SH -35,743 -28,606 -44,314 0 1,033 1,820 -8,374 162.43%
-
Tax Rate - - - - 79.14% 7.57% - -
Total Cost 80,635 83,906 79,630 93,212 62,492 38,982 33,344 79.87%
-
Net Worth 161,977 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 -95.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 161,977 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 -95.86%
NOSH 119,983 119,994 120,027 114,777 114,777 124,090 119,628 0.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.63% 4.46% 0.00% -
ROE -22.07% -16.22% -25.29% 0.00% 0.01% 0.01% -0.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 67.21 69.93 66.34 81.21 55.35 32.88 27.87 79.54%
EPS -29.79 -23.84 -36.92 -8.20 0.90 1.47 -7.00 161.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.47 1.46 1.62 164.40 167.50 162.90 -95.86%
Adjusted Per Share Value based on latest NOSH - 110,666
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.87 18.60 17.65 20.66 14.08 9.04 7.39 79.86%
EPS -7.92 -6.34 -9.82 -8.20 0.23 0.40 -1.86 162.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.391 0.3884 0.4121 41.8231 46.0693 43.193 -95.86%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 09/01/02 30/08/01 31/07/01 07/03/01 29/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment